2003-10-14_REVISION - M1992069 - Laserfiche WebLink

Home Browse Search

North Eo_gkvkw Dr~cnge Concept PFnse COSTDI~FE7PEM'f'ESTIMA7F-CA4~-T ~iVO" The akanates of this Concept were anolyad ad modeled 9rffidently to dlow sing of the principd components Cost estimates of the differares between The two olttroates wu+e prcpaed fo dlow canporisan os shorn n the followig tabk. Item Description Quantity lhits Unit Price Total Price New Regiard Pad / smaAl Bum chomd 1 Ckm• 6 6nb rightofaay 65,100 SY 50.50 532,550.00 2 Excawtion far chapel 4 pond 75,000 CY 53.50 5262 500.00 3 Embaicment far drmrml 4 pad 7,700 CY 54.OD 530,600.00 4 Drop stracfires (atoff walk) k chapel 1 EA 53,000.00 53,000.00 5 Concrete Box Cuhr~-t F 5t (1- 3'x 7') 90 LF 5500.00 545,000.00 6 Conmete celWlor mattress 200 SF 57.00 51,400.00 7 6eotextik fabric under mathcss 200 SF 5050 SI00.00 6 Topsoil 6500 SY 51.00 56500.00 9 Rested 65J00 SY 50.50 532,550.00 Estimated construction cosy 5473,000.00 CoMirguw.y 6 unkrown 20% 595,000.00 Prx'drose right-of-way 5180,000.00 Robabk total cost 5748,000.00 Gravel Pit / b'9e Bttm chatnrJ 1 Ckor 4 6nib rightof-way 23 300 SY SO-50 SII,650.00 2 Excnvntion fa• chamel4 pond 15,600 CY 53.50 555,300.00 3 Embarirreent for drmrrel 4 pond 20 CY 54.00 580.00 4 Drop structures (cutoff calls) in ~I 2 EA 53,000.00 56,000.00 5 Carcrete Box Culvert F 5t (3 - 4'x 10') 90 l.F 51,200.00 5108,000.00 b Corraete a:llukr mattress 400 SF 57.00 52,800.00 7 6eotextik fabric order mattrrss 400 SF 5050 5200.00 8 Topsoil - 23300 SY 5!_00 523,300.00 9 Reseed 23 300 SY 5050 511,650.00 Estimated rnrn:tnrction cost 5218980.00 Contiergeay 4 uikrown 20$ 544.000-00 Praelrose right~af-way 4 easement 5142,000.00 Probobk total rnrrstruction cunt soy 5~,~-~ Appazsrt dtffa~ese in tact New Regiaml Pad / small cha.wl Gravel Pit / krge chmrrel difference 5748,000.00 5405,000.00 5343.000.00 Page tl