Laserfiche WebLink
SCRAPER COST b PRODUCTION DATA NORKSHEET cont'd Sheet 2 of 2 sheets <br />OPERATOR NAGES <br /> Fringe F.I.C.A Unempl. Nk.ComP- <br />Labor Classification Zane Designation Base Rate Benefits (0.07151 (0.09) (0.04) Total ~ Shift Differential (S/hr) <br />Scraper Operator -1( 40cY) tone l (14.30 53.38 51.02 51.29 50.51 f20.5b ~ Day shift: 50.00 <br /> Zone 2 514.30 53.38 51.02 51.29 50.57 520.56 ~ Swing shift: 50.20 <br />Scraper Operator -(1=40cY) tone 1 514.45 53.38 51.03 51.30 50.58 520.74 Graveyard shift: (0.40 <br /> Zone 2 514.45 53.38 51.03 51.30 50.58 520.74 . - ------- <br />Mechanic Zone 1 (14.45 53.38 51.03 51.30 50.58 520.74 ! 2 shift/day avg. 50.10 <br /> tone 2 514.45 E3.38 51.03 51.30 SO.SB 520.74 ~ 3 shift/day avg. 50.20 <br />ACAUISITION COST: <br />Base purchase price (CECG) 5369,020.00 <br />Less dealer discount (CECG @ 8.7Z) 532,104.14 <br />Plus freight (CECG @ 1.6Z) 55,904.32 <br />Plus dealer charges (assume .3X) 51,107.06 <br />Adjusted purchase price 5343,926.b4 <br />Plus taxes: State sales @ 3Z 510,317.80 <br />SMM @ 2Z 56,878.53 <br />Less ti re cost (CECG) 521,034.14 <br />Less salvage value (CECG @ 11.42) 559,843.24 <br />NET ACAUISITION COST <br />-------------------------------- <br />------------- (280,245.60 <br />---------------- <br />---------- <br />-------- <br />-------- <br />-------- <br />---------------- <br />----------------- <br />------ <br />COS1 SUMMARY <br /> SINGLE SNIFT DOUBLE SHIFT TRIPLE SHIFT <br /> BASIS BAS IS BASIS <br /> Zone 1 Zone 2 Zone 1 Zone 2 Zone 1 tone 2 <br />Ownership Cost/Hr: 543.83 543.83 527.33 527.33 521.82 521.82 <br />Operating-Overhaul Cost/Hr: 558.08 556.08 SSB.08 SSB.OB (58.08 558.08 <br />Operator Cost/Hr: 520.56 520.Sb 520.66 520.6b 520.16 520.16 <br />TOTAL COST/HA : 5122.47 5122.47 S1Db.D7 (106.01 5100.67 5100.67 <br />