Laserfiche WebLink
<br />FLATBED TRUCK COST DATA WORKSHEET cont'd <br />Sheet 2 of 2 sheets <br />OPERATOR NAGES <br /> Fringe F.I.C.A Unempl. Wk. Comp . <br />Latwr Classification Zone Designation Base Rate Benefits (0.0170) (0.062) (0. 125) Total ~ <br />Multi-purpose Truck Driver Zone 1 513. 54 53.49 51.04 50.84 51 .69 520. 60 ~ <br />Zone 2 514 .04 53.49 51.08 50.87 51 .16 521. 24 ~ <br />I <br /> <br />Mechanic Zone 1 <br />515. <br />22 <br />53.49 <br />51.17 <br />50.94 <br />51 <br />.90 <br />522. I <br />73 <br />Zone 2 515. 72 53.49 31.21 50.97 51 ,91 523. 36 I <br />Shift Differential (f/hr) <br />Day shift: 50.00 <br />Swing shift: 50.30 <br />Graveyard shift: 50.45 <br />2 shift/day avg 50.15 <br />3 shift/day avg. 50.25 <br />ACQUISITION COST: <br />Base purchase price (CECG) 633.947. 00 <br />Less dealer discount (CECG @ 2.2X) 5746. 83 <br />Plus freight (assume 1.5X) 5509. 21 <br />Plus dealer Charges (assume .3X) 5101. 84 <br />Adju sted purchase price 533.811. 21 <br />Plus taxes: State sales @ 3X 51.014. 34 <br /> SMN @ 2X 5676. 22 <br />Less tire cost (CECG) 31.968. 93 <br />Less salvage value (CECG @ 15X) 55.071. 68 <br />NET ACOUISITION COST 128.461. 16 <br />COST SUMMARY <br /> SINGLE SHIFT DOUBLE SHIFT TRIPLE 5H)FT <br /> BASIS BASIS BASI S <br /> Zone 1 Zone 2 Zone 1 Zone 2 Zone 1 Zone 2 <br />Ownership Cost/Hr: 55. 71 55. 11 53.82 13.82 13 19 53.19 <br />Operating -Overhaul Cost /H r: f7 96 58. 00 37.96 38.00 37.96 38 00 <br />Operator Cost/H r: 520 60 121. 24 520.75 521.39 520.85 521 49 <br /> TOTAL COST/HR 334 28 534. 95 132.54 333.21 532 O1 332 68 <br />WORKSHEET FILENAME FLTBD~TK.WK1 <br />