Laserfiche WebLink
JAN-23-02 WED 09;37 AM DMG DURANGO FIELD OFFICE FAX N0. 970+247+5104 <br />CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : _ 73.1an-2002 Vermit or job no.:_ M-1977-446 Site :Ignacio Pit <br />User : TOG Abbreviation ; none State :Colorado <br />Filename :_ M_446_-000 County : L_e Plata _ _ _ <br />Agency or organization name : DMG <br />Permit or job action :Succession of Opo!'a(or- County to Private Operator <br />P, 03 <br />TASK LIST (oIRECT COSTS <br />1 FORM FLEET TASK DIRECT <br />NO. , <br />TASK D[S_CRIPTION <br />~ USED SIZE HOURS GOST <br />DOf <br />002 <br />003 _ <br />_004 <br />DOS •kegrads dozable portions of pit higltwafl (0.5'r to 3: 1) <br />-Reg!'ade highwall (non-dozable poKion - dackfi(1 from stockpile) <br />-Redistribute stockpi/ed topsoil (dozab/e potions) _ _ <br />-Rodis(ribule stockpiled (opsoil (non-dozable poitiats) , __ <br />-Rip pit floor and other compacted areas prior to topsoil replacement dozer <br />scraper2 <br />dazor <br />sc!'aper2 <br />dozer 2 <br />2 <br />2 <br />_ 2 _ <br />2 21.0 <br />37.54 <br />24.95 <br />_ 74.9 <br />21.7 $G,18G <br />_ 312, 780 <br />$7:159 <br />_ $25,506 <br />, $G, 564 <br />DOG -Revegetate topsoilod areas, centre/noxious weeds revege 1 10.0 532,631 <br />_ 007 <br />008 -_Remoye garbage; debris, and indus_t_ria/ chemicals lrom site_ _ <br />-Mobilization/demobilization de~7olish <br />mobilize _ 1 <br />G _ 4.0 <br />4.0 _ , $1,129 <br />$2,912 <br /> <br /> <br /> <br /> <br /> <br />suarorus: 198.1 I $94,867 <br />'im;lndr:~: Inflation roclororlju:.lmr:nl of: NA °/u <br />TOTAL DIRECT OQiT •= $94,867 <br />INDIRECT COSTS <br />OveRFIEgo ANO PROFIT- Liability insurance; 1.55 _ %of direct total= _$1,470 <br />_ <br />Performance bond : 1.05 _ % of direc( _ <br />total = __ ___ $996 <br />Job superintendent : _ <br />99.07 hrs•...$//tr: $33,50 total = $3,319 <br />Profit : 10,00 % of direct total = $9,487 <br />•a~surn0 net boors=50%Orfosk hmrrs TOTALOGP- $15,272 <br />CONTRACT AMOVNT (Jircel * O 7, P) _ $110, 139 <br />PROJECT MANAGEMENT - <br />Engineeringwork and/or contract/bid preparation : NA NA NA to~:ai = NA <br />nt and/or administration : <br />_ Reclamation m_a_n_ageme 5.00 °/, oronfr. NA _ to•;al = $5,507 <br />_ <br />cONTINGCNOY- _ <br />NA' NA to';al = - <br />NA <br />•cnnlin~nnrlas OCCOUnwdror Ot tack lov0l TOTAL INDIRECT COST- 420r779 <br />TOTAL BOND AMOUNT ~direct+ Indtrer:t) = 8115,646 <br />