REV100103

• Permit No: M1980143
• IBM Index Class Name: Revision
• Doc Date: 4/12/1996
• Doc Name: TEXAS CREEK GRAVEL PIT M-80-143 REVISED RECLAMATION ESTIMATE AMOUNT
• From: DMG
• To: NEILS EXCAVATION
• Type & Sequence: RP1
• Media Type: D
• Archive: No

' RECLAMATION COST SUMMARY cont'd
~ K. PORTAL/SHAFT SEALING
Task No.l Task Description
----- I ----`--------------------_'
I N/A
I
I
I
L. DRILL HOLE/MONITORING WELL SEALING
Task No.l Task Description
--------I--------------------------------
I N/A
I
I
I

sheet 4 of 4
I Cost (S)
Subtotal (K);
I Cost (i)
I
I
I
I
Subtotal (L):
M. MISCELLANEOUS RECLAMATION TASKS
Task No.l Task Description Cost (f)
I
3 I I
DemolitionDispose of 5'x5'x10' mass @ 50.22/c.f. I
555
4 I Seeding As per attached worksheet I 51.397
I Fencing N/A I
5 I Mob/Demob As per attached worksheet I 5783
Subtotal (M): 52.235
TOTAL DIRECT RECLAMATION COSTS (subtotals A through M): 56.739
II. INDIRECT COSTS
A. CONTRACTOR'S OVERHEAD 8 PROFIT
Item No.
------ l Item Description
---------------------------
------
-- Cost (S)
----------
1. I
Public Liability Insurance.... 1.550% of I
dir. I 5104
2. I Contractor's Performance Bond 0.975% of dir. I 566
3. I Contractor's Profit........... 10.00% of dir. I 5674
4. I Job Superintendent..Equip. oper. serves as super.)
Subtotal (A): 5844
TOTAL CONSTRUCTION CONTRACT AMOUNT (direct plus 0 8 P): 57.583
B. DMG PROJECT ADMINISTRATION EXPENSES
Item No.l Item Description Cost (f)
--------I-----------------------------------------------I------------
I I
1. I Minerals Program Adm 5.OOX of cntr.l 5379
NET INDIRECT COST PERCENTAGE; 18.15% Subtotal (B): f379
TOTAL INDIRECT RECLAMATION COSTS (subtotals A through B): t1.223
TOTAL PERFORMANCE BOND AMOUNT (direct plus indirect costs): 57.962