Laserfiche WebLink
PROJECT IDENTIFICATION <br />Date 14-Feb-2001 <br />CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />Permit or job no.: M-198J-175 <br />Abbreviation : pone <br />Filename : M175-000 <br />Site ~ A/amosa Pit No. 2 <br />State :Colorado <br />County : A/amosa <br />User : SSS <br />Agency or organization name : DMG <br />Permit or lob action : f2ouline Bond <br />TASK LIST (DIRECT COSTSI <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK DIRECT <br />HOURS COST <br />01a -Loadandimportbackfillmateriallocovergroundwater fruckl 1 151.5 $158,235 <br />02a -Load and impart B, 000c. y. of topsoil fruckl 1 17.41 $112, 270 <br />03a <br />04a -R/p backfiffed area and spread topsoil <br />-Revegefate 13.7 acres grader <br />revege 1 <br />2 27 9 $4,079 <br />40.0 $12, 796 <br />05a -Transport reclamation equipment fo/from site mobilize 5 2.5 $2,013 <br />06a -Purchase of 5 years o/augmerrtafion water NA 1 1.0 $80,000 <br />07a -D/spose of 10' x 10' x 20' mass scrap and refuse NA 1 8.0 $440 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />susrorAl.s: 248.46 $369,833 <br />includes in0alion faclnr adjustment °f <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT <br />'assume net Hours = 50% of task hours <br />TOTAL O d P = $50, 761 <br />CONTRACT AMOUNT (direct + O d P) _ $420, 594 <br />PROJECT MANAGEMENT• <br />Engineering work and/or contracUbid preparation : NA NA NA total = NA <br />Reclamation management and/or adminlstratlon ~ 5.00 % of cn(r. NA total = $21,030 <br />CONTINGENCY- NA' NA [Oldl= NA <br />' con(ingencies accounted for at task level TOTAL INDIRECT COST = $71,790 <br />NA <br />TOTAL DIRECT COST' _ $369,833 <br />Llabilityinsurance: 1.55 %o(direcf total= $5,732 <br />I'ertormance bond : 1.05 % 01 direct total = $3.883 <br />Job superintendent : 124.23 hrs'...$/hr: $33.50 total = $4,162 <br />Profit' 10.00 %of direct total= $36,983 <br />TOTAL BOND AMOUNT (direct + indirect] = $441,623 <br />