Laserfiche WebLink
<br />MR-134 BOND CALCULATIONS BACKUP " <br />2. <br />3 <br />Topsoil Costs (Table 1.4-7) <br />21.8 ac-ft topsoil replacement x 1,613.33 BCY = 35,171 BCY <br />ac-ft <br />35,171 BCY _ 2,344 BCY/lrr = 15.00 scraper fleet hrs * $1,922.53/fleet hr = $28,838 <br />Reve¢etation Costs (Raneelands w/shrubs) (Table 1.4-IO) <br />21.8 acres * $396/ac = $8,633 <br />Indirect Costs (CDMG - 17.37%) <br />$28,838 + $8,633 = $37,471 • .1737 = $6,509 <br />Total: 1. $ 28,838 <br />2. 8,633 <br />3. 6.509 <br />$43,980 <br />* All unit costs and production numbers used are taken from <br />Section 1.4 of Permit No. C-81-010. <br />LWFUjsb 4/95 <br />IDMGVS-APR25] <br />