Laserfiche WebLink
SR v3 <br />p o-c 6 -~ G ~' G YPsuK <br />PROJECT IDENTIFICATION <br />Date : 23~1un-2003 <br />User: JD1 <br />CIRCES Cost Estimating Software/ <br />COST SUMMARY FORM <br />Permitarjob no.: M-1977-247 ~ <br />Abbreviation : none <br />Filename : M247-000 <br />Agency or organization name :DMG <br />Permit or job action :final reclamation <br />Site :Coaldale Quarry <br />State :Colorado <br />County :Fremont <br />TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Reseed disturbed areas revege 1 400.0 $110,292 <br />002 -Erosion maintenance dozer 1 11.41 $1,479 <br />003 -mob/demob equipment mobilize 2 5.6 $1,430 <br />004 -General labor NA 1 200.0 $5.200 <br />' includes infWlion faUOr adlustmenl of <br />NA <br /> <br />SUBTOTALS: 617.0 <br />TOTAL DIRECT COST ` <br />OVERHEAD AND PROFIT <br />Liability insurance <br />Performance bond <br />Job superintendent <br />Profit <br />1.55 %ofdirect total= $1,835 <br />1.05 %ofdirect total = $1,243 <br />308.54 hrs'...$/hr.~ $35.00 total = $10,799 <br />10.00 %ofdirect total= $11,840 <br />'assume net hours = 50% orrask hours TOTAL O & P = $25, 717 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+08P)= $144,118 <br />Financial warranty processing (legal/related costs) : total = <br />Engineering work and/or contract/bid preparation : 4.25 % o(cntr. NA total = $6,125 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $7,206 <br />CONTINGENCY - NA` NA total = NA <br />'canangencies accounted for at task level TOTAL INDIRECT COST= $39,048 <br />TOTAL BOND AMOUNT (direct + indirect) _ $157,449 <br />