|
<br />71.E ~@ GCS? 9 FBBFU k9ANCS JA]A Al%5s ~'ti BFT
<br />Machine Make A Model: Cat DBL
<br />...............
<br />Doser Dlade: Universal
<br />Attachaen[ SL flUPS Cao
<br />Attachaent i1:
<br />Last Cost Revision: May, 1°.92
<br />...............
<br />BA;'B EAUIPMENT COSTS tiCRGI
<br />Ad.j. Value
<br />------------ Base Ownership A Overhaul Costs -------------;-- ------ ------- Uase Oneratinq Costs ------- --------
<br /> Owpershin Over haul Field flepatr
<br />Depreciation CFC Overhead Lahor Parts. Lahor Parts Fuel Luhe Tires G.d,C,
<br />Machtpe 124.77 11.38 98.40 14.22 !11,18 l4.S9 19.02 110.18 13,23 10.00 31.SD
<br />Attachaept 31 f0.00 S0, U0 90.00 10.00 10.00 SU.00 SO.UO 10,00 50.00 50,00 90.00
<br />Attachaent 5'2 : 10.00 30.00 50,00 fU.OU JO.UU 10.00 IU.OU 30.00 iU.UU iU.UO iU.UU
<br />COST ADIU9TNBNT FACTOflS (CBCCI
<br />Factor Description Base Value
<br />Acquisition cost
<br />dcon. life hrs.-Lachine
<br />-,ttacn. 41
<br />-attacn, 42
<br />Annual use Soars
<br />Mechanic's labor cost
<br />?uel costlgai.-gasoline
<br />-diesel
<br />Luhe cost
<br />Tire life hours
<br />Tire factor
<br />Tire cost
<br />3351,275.00
<br />10,445
<br />8,300
<br />NIA
<br />2,11E
<br />424.74
<br />31.12
<br />iU.di
<br />s3.29
<br />U
<br />D
<br />50.00
<br />ADJUSTBD aBAU[PNENT C09TS
<br />S2d3,O13.49
<br />10,455
<br />d,s00
<br />NIA
<br />1.S2S
<br />3'11,95
<br />31.12
<br />30.87
<br />;3.'29
<br />U
<br />0
<br />SD.DD
<br />Nultioiizr ,
<br />0.306 ,
<br />0.999 ,
<br />1.000 ,
<br />I.U1J
<br />1.385
<br />U.dd6 ,
<br />1,000 ,
<br />1,000
<br />1.000 ,
<br />1.000
<br />1,400 ,
<br />l.uou
<br />sr.eet ! c: ' sneecs
<br />36Fd3BNC8S: 11 Coet 3eference Gptde ICRGI
<br />21 Contractors Bquioaent Cost Guide (CBCCI
<br />31 Colorado Contractors Association
<br />~agz flacc Scheauie
<br />4, Cater.:!!ar Fer[otxance Sandhook
<br />ACAUISSTLON COST BRBAdDOAN
<br />Cost Blepents (CBCGi Factor Adj. Cost
<br />Rase purchase price
<br />Less dealer discount
<br />Pius fret¢r
<br />Plus dealer caardesr
<br />=NERD esciaate
<br />Ad/usced purcnase price
<br />F1us taxes: Sales ? 3%
<br />SNN dCX
<br />Less cire cost
<br />Lese salvage value
<br />5351,'275,00
<br />0,(00 535,127.50
<br />O.U20 51,025.50
<br />U.OU6 31.?58,38
<br />3314,329.39
<br />59,147.88
<br />36,498,59
<br />So.DD
<br />0.179 458,i8E.38
<br />Net acpuisicion cost
<br />9283.013.49
<br />---- Adjusczd Ownership ! Overnaul Costs -----------I------------- Adjusted Opzratinq Costs -------------
<br />9cpuisition cost (19.98 N/A N!A N/A N/A N1A e/A N/A NIA N/A NiA
<br />Econ,life -Doser A 30P5 319.94 N/A NIA 14.22 ill.l7 34.59 49,0! N1A N!A N/A NIA
<br />-Attach. 52 NIA NIA NIA 30,00 SU.UU 30.00 SU.OU NiA N/A N/A N/A
<br />Annual usage 327.44 310,22 S8.i6 N/A NfA NSA N/A N/A N!A N/A N1A
<br />Dnuole soifts 320.13 3S.ll 34.43 N/A NIA N/A N!A HIA N/A N1A NlA
<br />'r_nie shots 518.,3 33.40 32.95 NlA N!A NIA N/A NIA NiA N1A N/A
<br />Nzcn,iaoor-Doser A BOPS 9/A N/A NIA 53.14 NIA i4,lS NIA NIA NIA N/A NIA
<br />-Attach. Pl N/A NIA N1A 30.00 N/A 50.00 N/A NIA N/A N/A N1A
<br />Fuel/lobe -Doser A rcUPS N/A N/A N/A N/A N/A N/A NIA 9:0.18 41.29 SO.UU 31.5'J
<br />-Attacn. 32 N!A NIA NIA NIA NIA NIA NIA 30.00 40.00 40.UV 10.00
<br />
<br />
|