Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Dale 21-Sep~2006 Pormit or job no '. i14-1982-015 Silo ~Sregns! Cnns(ruc6on Pt(s <br />User pF-C ADbrovlabon : rwne Stale Colorado <br />Filonamo . MO 15 W0 County Weld <br />Agency or organiratbn name OMG <br />Permit or pb action :Amendment O1 k) I !2 _- <br />TASK LIST (DIRECT COSTSI FCRt.1 FLEE T TASK DIRECT <br />PJ,;I i 1ASKDESCRIP110N USED SITE NOURS~ COST _- <br />001 slurry waN instaflefwn (used Operatoi s cost esfimnfa) ~ NA ~ ~ - 51?0.0~ - 57,683,400 <br />002 -Itcplace lopsal on slopes above waterlme ; scraper} 4 62 S 552.645 <br />003 -Rashapmg Ponds - Mcludmg Islands Budd w! Excavator excavate 1 304.ri7 528.997 <br />004 -Rnshaprng Ponds Including Islands Budd w/ Dorer dotor 4 B9 78 5.59,516 <br />005 i-Xevegetahon and r~~eed control ravage I 60-00 S 103.ti70 <br />Tasks OOti through 013 cost data were provrdod Dy tho Operator <br />006 17ip-rap for spolways NA 7 4U OU 5614,255 <br />007 -60" diameter culvvri Inr spi7fways NA I 1 4U OU 525.974 <br />008 30" diameter cuNUr1 fur spolways NA 1 JO UO 55.080 <br />OU9 Conslruchonlence NA I 4U.OU S4.5/i9 <br />010 -Conraafe cuholl wells NA 1 aU.UU 55,11QU <br />011 ~-Outlet Shuctwa NA 7 40.00 56.000 <br />012 I-Filter FaDnc NA 1 40 OU 585. 173 <br />013 -Peumeler Drain arM Components NA 7 40 00 531,864 <br />074 ~Mobllirafion/Domobilizahon nloDdrze ! 5.14 59.048 <br /> I <br />~ <br />~ <br /> TOTAI.s <br />1,342.11 <br />su 52,7!5.991 <br />n f <br />aehmun°m or NA % <br />MI <br />I <br />k <br />• <br />9 <br />d TOTAL CUa-e"C~,G;r' 1$715,991 <br />m ~ <br />A <br />!p <br />oe <br />x <br />Im <br />u <br />INDIRECT COSTS <br />OVFNHEAD AND PROFlT - Liabllily ~nSUfanCB : 2.02 % oI direct total = 5'i4.8b.3 <br />Podormanca bond LOS °~ of daecf total = 528.518 <br />Job supmmlendem - NA' NA NA total = NA <br />Profit NA NA total = NA <br />not r°puucOla MP operator xnes as s.per I TorA~ o s p = SR3, 38 r <br />IEGAL • ENGINEERING • PROJECT MANAGEMENT - CONTRACT AMOI,'Ni I~mrct • OS P? _ $2.799.312 <br />Flnanciat warranty procossmg (IegaBrclatad costs) : .`,00 OD fotal3 NA total = < ~~ <br />Englneariny work andror conlracLmld proparalion : NA NA NA total = 5!O,CfX7 <br />Reclamation managomant andlor adminlstmbon : 5.00 °h of cntr NA total = S 139.569 <br /> NA NA total = 524.483 <br />coNnr:eeNCr - <br /> r,;twlr~~i¢FC~~z~s, 3258.332 <br /> TOTAL BOND AMOUNT (direct + Indlroct) = 12,974,323 <br />