Laserfiche WebLink
<br />PROJECT IDENTIFICATION <br />Date: 14-Dec-2000 <br />User : SSS <br />CIRCES Cost Estimating Software <br /> <br />Permit or ~otwno.: M-1980-148 Site : Montoya Pit <br />Abbrewiat'rd$a none State : Colorado <br />Filenames M146-000 County : La Plata <br />Agency or organization name : DMG <br />Permit or job action : Tr-001 <br />TASK LIST (DIRECT COSTSI FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />Ot a -Rip pit floor (or bac~ll material ripper 1 91.7 $14, 406 <br />02a -Push ripped material to backfill highwall from bottom dozer 1 270.36 $39,464 <br />03a -Backfill north highwall w/stockpiled and in-place overburden dozer 1 153.2 $22,545 <br />04a -Backfill highwalls of S W pit in pif floor dozer 1 13.41 $1, 988 <br />05a -Smooth grade pit floor dozer 1 68.3 $10,170 <br />06a -Replace 12" topsoi/ on pit slopes dozer 1 18.6 $2, 722 <br />07a -Replace B" topsoil on pit floor dozer 1 50.36 $7,351 <br />08a -Revegetate disturbed areas of site 2 B0.0 $49,044 <br />09a -Mobilizationldemobilization mobilize 2 2.8 $894 <br />10a -Dispose of on-site refuse NA 1 4.0 $110 <br />04b -cutand fill reduction of west highwall above in floor pit dozer 1 10.06 $1, 491 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 763.0 $150,185 <br />'includes inflation factor adjustment of : NA % TOTAL DIRECT COST' _ $150,185 <br />t r <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT- Liablllty InSUfanCe : 1.55 % Of dlreLt total = $2,328 <br />Performance bond : 1.05 % of direct total = $1, 577 <br />Job superintendent : NA' NA NA total = NA <br />Profit : 10.00 % of direct total = $15, 018 <br />' not mquired (or eqp. operator serves as super) TOTAL O S P = $18, 923 <br />CONTRACT AMOUNT (direct + O a P) _ $169,108 <br />PROJECT MANAGEMENT - <br />Engineering work and/or contracUbid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % o/cntr. NA total = $8,455 <br />CONTINGENCY- NA' NA total = NA <br />'contingent/es accounted for of task IaLel TOTAL INDIRECT COST = $$7,379 <br /> TOTAL BOND AMOUNT (direct + indirect) _ $177,564 <br />