Laserfiche WebLink
27.75 Ac x _ _ _$/Ac = $_ _ _ _ Total Tilling Cost {B} <br />C) Seeding <br />Material: Weimer #2 Seed Mix, per Exh E Spec @ 15.4 Lb/Ac @ $_ _ _/Lb = $_ _ _/Ac <br />Equipment: Tractor drawn drill @ _ _ _Ac/Hr @ $_ _/Ac = $ /Ac <br />Total Seeding Cost Rate: $_ _ _/Ac <br />27.75 Ac x _ _ _$/Ac = $_ _ _ _ Total Seeding Cost {C} <br />NOTE: Lump-sum bid by landscaping sub-coutractor (copy attached -Page 26-A) <br />to be used io lieu of costs detailed above. <br />Landscaper Bid -SEEDING & FERTILIZATION PER SPECS .... $428/Ac <br />x 27.75 Ac <br />$ 11,877 <br />add 2%% bond + 297 <br />add 3%:% state sales tax + 4]6 <br />$ 12,590 <br />Job 4 Sub-Total {A + B + C}: use $ 12,590 <br /> <br />Job 5 Mobilization/De-mob <br />Tractor with fertilizer spreader, disc, and seed drill (Add $ 840 for Landscaper) <br />Cat D-8N Tracked Bulldozer <br />Cat 623E/ROPS Wheeled Scraper <br />Total Job 5: $2,076 <br />TOTAL DIltECT COSTS {Jobs 1-5} <br />$ 39,049 <br />II. Indirect Costs (contractor' s overhead & profit) (incl. in Job 5 for landscaper sub) <br />Liability Insurance 1.55% 605 <br />Performance Bond .975% 381 <br />Profit 10% 3,905 <br />Supervision N/A <br />Tonal O & H 4,891 <br />TOTAL INDIIZECT COSTS: <br />S 4,891 <br />GRAND TOTAL CONTRACT COST: (I + II) $ 43,940 <br /> <br />weu.~u-i izcwwiem.ar 26 <br />