Laserfiche WebLink
<br />COLORADO DIVISION OF MINERALS AND GEOLOGY <br />MOTOR GRADER COST 8 PERFORMANCE DATA WORKSHEET <br />Machino Make 8 Model: CAT 720 SERIES G <br />Attachment #1: N/A <br />Attachment #2: N/A <br />Lest Cost Revision: April, 1995 <br />BASE EWIPMENT COSTS (CRG) <br />sheet 1 of 2 sheets <br />RE6ERENCES: 1) Cost Reference Guide (CRG) <br />2) Contractors Equipment Cost Guide (CECG) <br />3) Colorado Contractors Association <br />Naga Rate Schedule <br />4) Caterpillar Performance Handbook <br /> ----------- Bese Ownership 8 Overhaul Costs ------------~ -----•--------- Base Operet irg Costa --•---- --•---- <br /> Ownership ~ Overhaul ~ Field Repsir <br /> Depreciation CFC Overhead ~ Labor Parts Labor Parts ~ Fuel Lube Tires G.E.C. <br /> <br />Machine 55.02 f3.45 52.51 51.35 f3.18 (1.22 f2.3B 54.47 f1.33 (1.36 f0.20 <br />Attachment #1 50.00 (0.00 50.00 SD.00 50.00 50.00 50.00 50.00 50.00 f0.00 (0.00 <br />Attachment #2 50.00 (0.00 50.00 50.00 50.00 (0.00 50.00 50.00 f0.00 (0.00 f0.00 <br />COST ADJUSTMENT FACTORS (CECG) <br />ACOUISIT ION COST BREAKDOWN <br />Factor Description Base Value Aclj. Value Multiplier ~ Cost Elements (CECG) Factor Adj. Cost <br />Acquisition cost: 5140,080.00 5103,697.30 0.740 ~ Base purchase price (140, 080.00 <br />Econ, life hrs.-mechine: 15,850 13,850 1.144 ~ Less dealer discount 0.102 514,288.16 <br />-attach. #1: N/ N/A 1.000 ~ Plus freight 0.013 (1,821.04 <br />-attach. #2: N/ N/A 1.000 ~ Plus dealer charges• 0.005 5700.40 <br />Amual use hours: 2,112 1,600 1.320 ~ *MLRD estimate ------------ <br />Mechanic's labor cost: (27.15 523.32 0.859 ~ Adjusted purchase price 5128,313.28 <br />Fuel cost/gal.•gasoline: 51.15 f1.15 1.000 ~ Plus [axes: Sales a 3X (3,849.40 <br />-diesel: f0.94 50.94 1.000 ~ SMM a2X (2,566.27 <br />Luba cost: ~ 51.33 (1.33 7.000 ~ Less tire cost (4,342.48 <br />Tire life hours: 3,000 3,220 0.932 ~ Less salvage value 0.208 (26,689.16 <br />Tire factor: N/ 0 1.000 ~ --------~--- <br />Tire cost: f4, 080.00 f4, 342.48 1.064 ~ xet acquisition cost (103,697.30 <br />ADJUSTED EW IPMEMT COSTS <br /> --------- Adjust ed Ownership 8 Overhaul Costs -------•--~-----•------- Ad justed Operating Costs ---••- ------ <br /> <br />Acquisi [ion cost f3.72 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A <br />Econ.life -Grader/att.#1 (4.25 N/A N/A 51.54 53.64 (1.40 (2.72 N/A N/A N/A N/A <br />-Attachment #2 N/A N/A N/A f0.00 E0.00 50.00 f0.00 N/A N/A N/A N/A <br />Annual usage f4.91 (4.55 53.31 N/A N/A N/A N!A N/A N/A N!A N/A <br />Double shifts (3.68 52.28 (1.66 N/A N/A N/A N/A N/A N/A N/A N/A <br />Triple shifts (3.27 (1.52 51.10 N/A N/A N/A N/A N/A N/A N/A N/A <br />Mech. lbr -Graderlatt.#1 N/A N!A NIA 51.33 N{A (1.20 N/A N/A N/A N/A N/A <br />-Attachment #2 N/A N/A N/A 50.00 N/A (0.00 N/A N/A N/A N/A N/A <br />Fuel/lobe -Grader/att.#1 N/A N/A N/A N/A N/A N/A N/A (4.47 f1.33 (1.45 f0.20 <br />-Attachment #2 NIA N/A N/A N/A N/A N/A N/A 50.00 50.00 (0.00 f0.00 <br /> <br />