Laserfiche WebLink
' ~ <br />-4 CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date: 14-Dec-2000 <br />User RCO <br />Permit or job no.: M-1994-053 <br />Abbreviation : none <br />Filename: M053-000 <br />Agency or organization name : DMG <br />Permit or job action :Amendment AM-01 <br />TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Dress high wall dozer 1 5.9 $710 <br />002 -Rough grade pit floor dozer 1 45.14 $5,411 <br />003 -Install drainage control for new l/oor grades dozer 1 1.16 $139 <br />004 -Replace topsoil on new sloped areas dozer 1 10.0 $1,204 <br />005 -Rip compaction on pit floor ripper 1 17.7 $2,254 <br />006 -Move stockpiled topsoil over pit floor surface scraped 1 31.53 $4, 715 <br />007 -Spread topsoil on pit Boor dozer 1 33.54 $4,020 <br />008 -Debris disposal demolish 1 10.0 $1,347 <br />009 -Revegetate disturbed area per approved plan ravage 1 20.0 $3,818 <br />010 -Haul reclamation equipment to and from site mobilize 1 2.6 $1,158 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />sueTOTALS: 177.78 $24,776 <br />'includes inflation factor adjustment of : NA % _ TOTAL DIRECT COST' _ $24, 776 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT- Llablllty lrlSUranCe: 1.55 %o(direct total= $384 <br />Performance bond : 1.05 % of direct total = $260 <br />Job superintendent: 88. B9 hrs'...$/hr: $32.25 total= $2,867 <br />Proft: 10.00 %o(direct total= $2,478 <br />'assume net hours=50%or task hours TOTAL06P= $5,988 <br /> CONTRACT PMOUNT (direct + O 8 P) _ $30, 764 <br />PROJECT MANAGEMENT - <br />Engineering work and/or contracUbid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of Intr. NA total = $1,538 <br />CONTINGENCY- NA' NA total = NA <br />Site :Base Products Grave/ Pit #1 <br />State :Colorado <br />County :Montrose <br />contingencies accounted for al task level TOTAL INDIRECT COST = $7,527 <br />TOTAL BOND AMOUNT (direct + indirect) _ $32,303 <br />