Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 10-Sep-2007 Permit or job no.: C1982056 <br />User : JHB Abbreviation : none <br />Filename : C056-000 <br />Agency or organization name :Colorado Division Of Reclamation, Min <br />Permit or iob action : TR61 <br />NO. <br />TASK DESCRIPTION <br />Site :Foidel Creek Mine <br />State :Colorado <br />County : Routt <br />FORM FLEET TASK DIRECT <br />USED SIZE HOURS COST <br />61A -Regrade6MNreservoirembankment dozer 2 23.8 $9,376 <br />618 -Replace 12" topsoil on pond footprint, pipeline & access road corridors dozer 1 21.3 $4,195 <br />61 C -Regrade pipeline & road corridors & diversion ditch dozer 1 13.2 $2, 722 <br />61D -Demolish6MNroservoirsupporistructures demolish 1 12.0 $1,091 <br />61 E -Mob demob equipment mobilize 1 3.3 $1,195 <br />61E -Seed 12.27 acres assoc. with TR61 disturbance revege 1 12.3 $8,344 <br />• inUUdes innation ractor adjustment of : NA °/a <br />SUBTOTALS: 86.1 <br />TOTAL DIRECT COST' <br />OVERHEAD AND PROFIT - Liability InSUfanCe : 2.02 % Of dlrecf total = $544 <br />Performance bond : 1.05 % of direct total = $283 <br />Job superintendent : 43.09 hrs'...9/hr. $39.38 total = $1,697 <br />Profit : 10.00 % of direct total = $2,692 <br />'assume net hours = 50% of task hours TOTAL O 8 P = $5, 216 <br />LEGAL • ENGINEERING -PROJECT MANAGEMENT - CONTRACT AMOUNT (dired+ O 8 P) _ $32,139 <br />Financial warranty processing (legal/related costs) : NA NA NA total = $0 <br />Engineering work and/or contracUbid preparation : 4.25 % of Intr. NA total = $1,366 <br />Reclamation management and/or administration : 5.00 % ofcntr. NA total = $1,607 <br />CONTINGENCY- NA' NA total= NA <br />