REV91488

• Permit No: C1981020
• IBM Index Class Name: Revision
• Doc Date: 10/9/2007
• Doc Name: 2nd Adequacy Review Letter
• From: DRMS
• To: J.E. Stover & Associates Inc
• Type & Sequence: RN5
• Media Type: D
• Archive: No

sheet 1 of 2
CIRCES Cost Estimating Software
TRUCK/LOADER TEAM WORK
- ,
PROJECT IDENTIFlCATION
Agency or organization name : Cobmdo Division df Minerals And_Ge_otogy _ _____ ___
Task # : 033 State :Cobrada ~ Permitljob # :C-1981-OZO
Date: 1C.V03l2007 County:Ga~s/d Abbreviation :none
User ; JRS Site :Mungar Canyon Mrne ~ Filename :C020-033
Permit or other Job action : permrf Renewal 05 _ _ _ _ _ _ _ ____ __
Task description :Place COVe/ on Reuse Pile J`
HOURLY^EQUIPMENT COST Shift basis: ~ iper day
'Equipment Description
Trucklloader team -Truck i Generic 8-70 cy, 6x4
-Loader ICat 330C t.
Support equipment -LOatl area :!NA
-Dump area i;NA
Road maintenance
-Water truck
Cost Breakdown : rucklLoader Work Team Support Equipment Road Maintenance Equipment
Truck ! loading Tooi Load Area Dump Area Motor Grader ' Water Tmck
Import data filename ~ truck2 ~ excavate NA NA NA i NA
Utilization-machine ~ _
100 94 _ NA -
~
NA ^ -__---
NA -
NA

-Ripper attachment a _
_NA _ _
_
1
NA __
NA
~
_
~
NA _
`
NA
~ _
_
-
NA

OwnershipcosVhour.
.-
-_. _
_ _

$8.94 : -
--
$46.37 I
F - _
-
NA _
_
-
~ NA _
_
_
NA a _

NA

-
.
_-
Operating cost/hour
-___.r
$32_96 G
,_. -
$54.64
_-.
_
~-..__
NA __
T_._._-_
~ NA _
_..._
f
-_~-__
-
_NA - '
1 _

NA
_____
Popper op. cest/hour~ NA ! NA PIA ~
NA
' NA NA
.
Operator cosVhour~ $21 75 '. $32.96 ~ NAB _
_
NA __ ___
NA NA
-
Unit subtotals _ $63.65 r _
$133.9-2- j Y NA ~_ NA _ _
__ __
NA ~ NA
-Number of units: _ 3
', _>_ _
0_ _
i 0
~ _0 ~ _ _0
Group subtotals : _
Work $324.87 Support _
$0.0) Maintenance : $0.00
Total work team cosVhour : $324.87
MATERIAL QUANTITIES
Initial Swell Loose
volume: 10,650 CCY factor: 1.165 volume: 12,407 LCY
Source of quantity take-off :Operator Estimate; Te_chnicai Revrsio_n__22 _ _
Source of estimated swell factor :CAT Handbook
Material purchase cost : $0 00 iLCY Total cost : $0
Trvck Caoaci
Truck Payload (weight) Basis : Tmck Bed (volume) Basis :
Material weight :
2,900
pountlslLCY ~ Struck volume ~ 8.00 LCY
_
_
_
Descr.: Deccmposed rock - 50% Rock, 50°k Earth Heaped volume : _ _
10.00 LCY
Rated payload : 27,280 pounds ~ Average volume : -T 9.00 _ LCY
Payload capacity : 9.40 LCY Adjusted volume`: 9.4tl _ LCY
Final truck volume basetl on number of loader passes : 8.10 LCY
~!ri i vdume eCjusietl ~c xt exceec •aretl payloatl or naap N rdune
Loading Tool Capacity : 'Job Contlitfon Corrections : Site altitude (8.) :__5,600 _
Rated capacty (nom. heaped) : _ 3.060 LCY ~ Truck Loader Source
Descr.:Other-soli, bcuiders, roars l80-100%{ 1, Altitude adj. ( L000 1.0
00 i (C
at HB)
Bucket fill !actor : 0.900 ~ Job efficiency~_0830_ ~ _ _
_
0.830 _ __ _
(7 shifl_!d_ay;
Adjusted bucket capacity ~ ?.700 LCY '~, Net correction : 0.830 ~ 0.830 ~