Laserfiche WebLink
CIRCES Cost Estimating Software <br />PROJECT IDENTIFICATION <br />Date : 26-Dec-2006 Permit or job no.: tN-1991-133 <br />User : KAP Abbreviation : none <br /> Filename : Mf33-000 <br />Agency or organization name :Colorado Division Of Reclamation, Minil <br />Permit or job action :Bond Recalculation related to lnspectia <br />Site :Valdez Gravel Pit <br />_ State :Colorado <br />County : Conejos <br />And Saftev <br />Iwslc usr IDIRECT COST51 FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Reduce highwalls to 3:1 dozer 1 8.2 ~ $1,363 <br />002 -Rough grade and rip pit floor dozer 1 16.9 $2,843 <br />003 -Rip compaction in north stockpile area ripper 1 2.9 $508 <br />004 -Spread topsoil on slopes and floor dozer 1 19.71 $3,247 <br />005 -Revegetation revege 1 14.0 $6,362 <br />006 -Mobilize/Demobilize mobilize 1 2.2~ $600 <br /> SUBTOTALS 64,0 $14,923 <br />`includes inFlation factor adjustment of: NA % TOTAL DIRECT COST'=1 $14,923 <br />INDIRECT COSTS ~ - - - -' <br />OVERHEAD AND PROFIT- Llablfly InSUranCe : 2.02 % of direct total = $301 <br />Perforrnance bond : 1.05 % ofdirecf total = $157 <br />Job superintendent : 32.02 hrs*...$/hr: $39.38 total = $1,261 <br />Profit: 10.00 %ofdirect total= $1,492 <br />' assume net hours = 50% of task hours TOTAL O & P = $3, 211 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (tlirect+O&P)= $18,134 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500 <br />Engineering work and/or contracUbid preparation : 4.25 % of Intr. NA total = $771 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $907 <br />CONTINGENCY- NA* NA total= NA <br />'contingencies accounted for at task /eve! TOTAL INDIRECT COST= $5,389 <br />TOTAL BOND AMOUNT (direct+ indirect) _ $20,312 <br />