REV90746

• Permit No: M1978091UG
• IBM Index Class Name: Revision
• Doc Date: 2/16/1995
• Doc Name: RECLAMATION COST SUMMARY FORM
• Type & Sequence: SI2
• Media Type: D
• Archive: No

• Colorado Division of Minerals and Geol~
Task M: 13 Prep, by: JD
Date:--- 12/22/94 Permit M:M78091UG
' Penait Action: Final Recleaietian
it Task Description: Smooth Grade Topsoil
XOIIRLY EgUIPMENT COST
ESTIMATING FORM - BULLD02ER WRK
Task Fite Neaw:: M1UG-13
Mine: Goldin Yorder Mine
Besie Machine: Cat D7G.
Blade Type: Straight
Attaclwaent ft1: ROPS Cab
Attachwent Y2: M/A
Horsepower: 200
Shift Basis: 1/dey-
Cost Breakdown:
------------- Utilization X (code CSO)
Ownership cost/hr = (32.57 N/A
Operst ing i overhaul cost/h r- dozer = f28.57 100
-ripper = f0.00 N/A
Operator cost/hr = f21.58 N/A
Total eqp[. unit cost/hr = f82.72 Total fleet Lost/hr: (82.72
MATERIAL gWMTITIES
Initial Swell Loose
Yoluan: 968.0 CCY Factor: 1.125 Volume: 1,089.0 LCY
i Source of quantity take-off: Calculat ion
Source of est. swell factor: Program
HOURLY PRODUCTION -
_______________ Jab Condition Correction Factors
Avg. push distance: 300 tt. ----------^------------ --------
--------- Operator.......... 0.75 (avg.)
Urodj usted hourly Mat. consistency.. 1.20 (Cat tbl)
dozer production: 171 LCY/hr Doz irq wethod..... 1.00 (pen.)
--------- Visibility........ 1.00 (avg.)
Materiel consistency: Job efficiency.... 0.83 (1eh/day)
Loose stockpile Transnissi on type. 1.00 ( PS )
------------------------------------ Grade edjustnent.. 1.01 (Cat tbl)
Avg. push gradient: 0.50 X (nag) Altitude adj. .... 0.92 (Cat tbl)
--------- Material weight... 1.00 (Cat tbl)
Avg• site altitude: 9500 ft. Blade type........ 1.00 (S or U)
Materiel weight 2300.00 lb/LCY Net Job Correction 0.69
Ne[. Descr.: ---- -------
GENERAL FILL Adjusted Unit Prod.: 118.47 LCY/hr
Adjusted Fleet Production: 118.47 lCY/hr
JOB COST ___- -__~_-
Fleet size 1 Dozers) Total Job Tiny: 9.19 Hours
Unit Lost f0.698 /LCY Total Job Cost: 5760.32