Laserfiche WebLink
CIRCES Cost Estimation Software <br />Date : 16-May-2005 Permit orjob no. <br />User : TAS Abbreviation <br />Filename <br />Agency or organization name :Division Of Minerals & <br />Permit or iob action :Final Reclamation <br />M-1981-075 Site :Phillips Stone Quarry <br />none State :Colorado <br />M075-000 County :Boulder <br />TASK LIST IDIREGT COSTSI FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Backfill & grade 787 cy overburden; reduce highwall to 6' NA 1 1.0 $262 <br />002 -Revegetate 3 acres Q$150/acre NA 1 1.0 $450 <br />003 -Mob/demob reclamation equipment; bulldozer NA 1 1.0 $375 <br />inGudes inflation factor adjustment of <br />NA <br /> <br />SUBTOTALS : 3.G <br />TOTAL OIRECT COST' <br />$1,087 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT <br />Liability insurance <br />Performance bond <br />Job superintendent <br />Profit <br />2.02 % of direct total = $22 <br />1.05 % of direct total = $11 <br />1.50 hrs'...$/hr $37.50 total = $56 <br />10.00 % ofdirect total = $109 <br />' assume net hours = 50% of task hours TOTAL O 8 P = $198 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+08 P)= $1,285 <br />Financial warranty processing (legal/related costs) : total = <br />Engineering work and/or wntracUbid preparation : 4.25 % of cntr. NA total = $55 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $64 <br />CONTINGENCY- NA' NA total= NA <br />'COOtlngencies accounted Por ar task level TOTAL INDIRECT COST= $317 <br />TOTAL BOND AMOUNT (direct + indirect) _ $1,404 <br />