Laserfiche WebLink
CIRCES Cost Estimating Software <br />Date <br />User <br />03-May-2006 <br />RMW <br />Agency or organization name : DMG <br />Permit or lob action :Reclamation costs forTR-02 <br />Permit or job no. <br />Abbreviation <br />Filename <br />M-1980-136 <br />none <br />M136-000 <br />Site :Chambers Pd <br />State :Colorado <br />County :Eagle <br />TASK LIST (DIRECT COSTSI FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Grading Highwalls to 3H:1V slopes dozer 1 66.4 $10,882 <br />002 -Replacing topsoil over 11.2 acres scraped 2 15.6 $6,554 <br />003 -Revegetation of 11.2 acres revege 1 11.0 $7,696 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 93.16 $25,132 <br />• inGudes inflation factor adjustment of : NA % TOTAL DIRECT COST • _ $2$,132 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability InSUfanCe : 2.02 % Of dl/eCt total = $508 <br />Performance bond : 1.05 % oI direct total = $264 <br />Job superintendent : 46.55 hrs'...$t1tr.• $39.38 total = $1,833 <br />Profit : 10.00 % of direct total = $2,513 <br />• assume net hours = 50% of task hauls TOTAL O 8 P = $5,118 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+08P)= $30,256 <br />Financial warranty processing (legal/related costs) : total = <br />Engineering work and/or contracUbid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $1,512 <br />CONTINGENCY- NA' NA total = NA <br />•confinaencies aorounted for et task level TOTAL INDIRECT COST= $6,630 <br />TOTAL BOND AMOUNT (direct + Indirect) _ $31,762 <br />