Laserfiche WebLink
CIRCES Cost Estimating Software <br />PROJECT IDENTIFICATION <br />Date : 19-Sep-2006 <br />User : RCO <br />Permit or job no.: M-1977-416 <br />Abbreviation : none <br />Filename : M416-000 <br />Agency or organization name : DRMS <br />Permit or job action :Final reclamation <br />Site :Carnation Mine <br />State :Colorado <br />County :San Miguel <br />I A5K LI51 IUIKtGI GOST51 FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Demolition of onsite structures, underground or onsite burial demolish 1 20.0 $12, 702 <br />002 -Portal closure (backfilling) mineseal 1 12.0 $5, 546 <br />003 -Grading SW dump to 2:1 dozer 1 10.0 $1,122 <br />004 -Grading main dump area to 2:1 (max) dozer 1 27.7 $3,102 <br />005 -ripping compaction on mine roads and dumps ripper 1 5.2 $581 <br />006 -Revegetate 3.1 acre tlisturbance revege 1 10.0 $2,149 <br />007 -Haul reclamation equipment to and from site mobilize 1 6.0 .R1 9Rn <br />includes inFlation factor adjustment of <br />NA <br /> <br />suaTOrALS : 91.Oq $27,162 <br />TOTAL DIRECT COST= S2Z 1R2 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT <br />Liability insurance <br />Performance bond <br />Job superintendent <br />Profit <br />' nef working hours compnsingjob <br />LEGAL • ENGINEERING -PROJECT MANAGEMENT - <br />Financial warranty processing (legal/related costs) <br />Engineering work and/or contract/bid preparation <br />Reclamation management and/or administration <br />CONTINGENCY <br />2.02 % of direct total = $549 <br />1.05 % of direct total = $285 <br />16.00 hrs*...$/hr: $39.38 total = $630 <br />10.00 % of direct total = $2,716 <br /> TOTAL 08 P= $4,1SO <br /> CONTRACT AMOUNT (direct+08 P)= $31,342 <br />500.00 total $ NA total = $500 <br />NA NA NA total = NA <br />5.00 % ofcntr. NA total = $1,567 <br />NA* NA total = NA <br />'contingencies accounted for at task level TOTAL INDIRECT COST= $8,247 <br />TOTAL BOND AMOUNT (direct + indirect) _ $33,409 <br />