Laserfiche WebLink
GIRCES Gost Estimating BOftware <br />PMENTC ST ANp PERFORMANCE DATA WORN3NEET DATA SOURCES: <br /> Base costs: CaN Reference GUlOe 1CRG) <br />MaNlne make antl moCel: Fuel Tenkeq 4#, f I0 HP Atljuzletl casts: CoMraMOrs EWipneM Cost GnM (CECG) <br /> Operator costs: Cobratlo CorMCfoys Aasxlafpn <br />OamrhMEe type : Lapw overheaC: Cukvatlo fbq NTArIa]wrtaUan <br />MacnmeN No. t' NA Specificabonz : CaleryiYar Pertormance HanW)DDk <br />AttacNneN No.2: NA <br />CRG Jala uptlale: SecpnJQuaReq 2000 <br />CECG tlah LpJale :Fourth OueRer. 2008 <br />Labor Eats upGN'SeFf. 2000 <br />._._ <br />BASE CO$T$ (CRG Uazal OwnenNp Costs <br /> <br />Depreciation CFC OvemeaE OveTaW an6Ope2ting Costs <br />OreTaW FIeW Repay <br />Labor parts Labor PaNZ Fpel LWe Tres G.E.C. <br />Basic Macpim: <br />MacNeeM no.t: <br />MacFmeM no. 2'. 5320 <br />5000 <br />50.00 50.65 <br />t000 <br />50.00 d0.52 <br />50.00 <br />50.00 51.60 <br />50.00 <br />5000 5163 <br />d000 <br />EO.OO 5239 <br />50.00 <br />5000 df.58 <br />50.00 <br />5000 5)19 <br />5000 <br />SO,00 Efd9 <br />50.00 <br />3000 51.30 <br />50.00 <br />5000 5000 <br />d0.00 <br />30.00 <br /> <br />COST AOJUSTMENT FACTORS (CECG <br /> <br />Fagor Descnl%ion 6Ma1 <br /> <br />Base Valve <br /> <br />Atlj. Valve <br /> <br />MuRlDfer <br />ACQUISITION COST BREAKDOWN <br />Lost ElemeMS (CECG) Fagor <br /> <br />Mj. Cozl <br />Acquzilion coal: d4$HBB.M 533,323.36 0>TJ BaSe purzM1ase prier 592.BB9M <br />Econonec lHe M1Ows-Base MacNlw: 10, 0.M fO,WN' iQM Less tlealtt 6scovR: O]1B 55,050.59 <br />AllacM1meM m.1: NA NA 1.0.M Pkn height: 0015 5643.63 <br />AttacNneN no. 2: NA NA 1.OW PNS healer cM1arpes :' OMS d214.J4 <br />Arvwal use M1OUrs. 2,112 1,525 1.301 'ezbmaletl <br />MecM1anici labor cost: fJfli E2SSJ 0805 AtljuLeE pmcbse pose: 538.661 H4 <br />Fuel cast per gagpn-gasoline: 512] 5121 1.000 Pln taxes: SalesTix®3% 3.00% Ei, 160.09 <br />-tiezel: 51.30 5130 1.000 SMM Tax®2% 2.00% d)T3.36 <br />Luee cost: Ef 00 5100 t000 Leszkre cost: 520A11 <br />Tre lie M1avz: 2,500 1,5]5 3.59] Lezs saNa9a wkz: 1J50% 55,220.16 <br />The factor' NA 0009 10.b <br />Trc cost- E3,250.M 52,05].]1 0.633 Nel acgWZitian cost: EJJ.]3J 36 <br /> <br />ADJUSTED COSTS OvmersNp Costs <br /> <br />pepreciallm CFL Oremeatl OveRaJ a <br />OvemaJ FNO Repair <br />Labor PaM1S Labor Portz M Opengne Loos <br /> <br />Fuel Wbe Thec GEC. <br />Acqusilion cost: d349 NA NA NA N4 NA NA M4 NA NA NA <br />Econ.N/e -MxNrrc aM Mach NO. f: f2. A9 NA NA 51.64 51.63 52.39 Ef.59 Nh NA NA NA <br />-PltackmaM No. 2: NA NA NA NA NA NA NA N4 N4 <br />PmVal usage: E3 J4 E0B] S0. ]6 NA 'M N4 N4 NA NA WI NA <br />paWle sNRS: 5350 50.99 5035 NA N4 NA N4 NA NA NA NA <br />TpDIe sNRZ: 52.22 E0.T9 Eo23 NA Nq NA Nq N4 14A NA N4 <br />McU.2r,MacNpe antl Allacli. NO. 1: N4 NA NA 51,32 NA 5192 NA N4 N4 N4 N4 <br />-MaclaeeM NO. 2: N4 W. N4 NA NA NA N4 NA NA N4 NA <br />FuelMbe-Marl~IM anO MacM1. NO. 1: N4 N4 N4 N4 N4 NA NA 5]28 11,19 E2C6 f0W <br />MacNneM No.2: NA NA NA NA NA NA NA NA NA NA NA <br /> <br />A0.IUSTEp COST SUBTOTALS Gxnerskp Costs <br /> <br />DeDrecialian CFC Ovemeatl OreTaW anE Operalilp Coss <br />O+aM1aul Fleltl Repair <br />Labor Parts Labor Parts Fuel Lobe Trtes G.EL <br />Basic MacNpe aM MacNneMS No. 1 a M No. 2 : Basic MacHne aM MaUUneM No. 1 <br />9nge sNM1Z: 5334 tO H] t0. ]0 5132 d16J t1.D2 S1.SH 5]29 d1.iD 52.06 5000 <br />pouble sNM1S' 5250 5000 5035 acFmeM: <br />Triple sNRs: d222 EO.TD 5023 NA NA NA NA Wl NA Nq NA <br /> <br />HOVRLY OPERATOR WAGE$ Base Fringe FICA. L12mp. Wx.COmp. TIXaI <br /> Kale Benefits ]JO% 620% 12.50% ISM) sNM1 DIReremial Teamsters labor mne'. 2 <br />FuaIM1UCe TrucF Onve S1AB3 5088 Si f9 E0.9T 5185 ET36f pay. 50.00 Two sNR per Oay average: 5015 <br />NA SO.BO dOGJ tO GJ fOOp dOGG 5060 SvAn9: dO30 Three WRper Jay average: d025 <br />Trvc4 Mechank E16.J5 5486 5126 Ef.01 32.00 535.53 RgN: 50.05 <br /> <br />HOURLY EpUIPMENT C05T HUMMARY Ownenpip Operztin <br />MaWne 9 anJ OaerbaJ <br />rVlacM1meMZ Operator Total <br />LOStM (5) <br />Slrg'e sNRZ: 5990 t1Z09 NA 52361 d455f <br />OoWIe sNRS'. EJ 29 Ef)W NA 52318 500.00 <br />Triple sNRS: d215 Ef ].M NA E23.H6 50360 <br /> <br />EQUIPMENT PERFORMANCE DATA <br />Descliptlan TYpe <br />Fuel Tanker, Ox2, 1]O HP NA <br />Np Nq SImcN <br />GapadtY (cY) <br />NA <br />NA Heapetl <br />CapadtY (cY) <br />NA <br />NA Weight <br />(US'T) <br />NA <br />W1 Weigh <br />(MT) <br />NA <br />NA LenpM1 <br />(M1) <br />NA <br />NA WiJIM1 <br />(R) <br />NA <br />NA Mei¢2 <br />(M1I <br />NA <br />NA A4n.lvnng <br />drole (R) <br />NA <br />NA Hwzepux'er <br />(IFpI <br />1)000 <br />NA Fuel <br />IYpe <br />Dbael <br />NA <br />NA NA NA NA NA NA NA NA NA NA NA NA <br />Travel speetls lrtgM1): lst (w max,l 2M 3rJ a1M1 5iM1 &A Tlh Bm M~Mmum tlump Max. Nrtp <br />Fo~waM: NA NA NA NA NA NA NA NA deannce (M1.1 M1eigM (R ) <br />Reverse: NA NA NA NA NA NA NA NA NA Np <br />Loafer bucket type ar LompacUOn Madmum vertical Mix.M1ttiz. Excavator WCkM Capacty (cy) LIR Capacity (Ibsl MaN 6glnp SM1ank <br /> <br />max <br />Ldnpador tlvntype vnmlJpass lR) eacM1 Might (M1) eacM1 (Rj mat metlum large optimal 2acA tleMM1 (R.) ipacin0 <br />r <br />5 Nb. <br />zFaMs <br />NA NA NA NA NA NA NA NA <br />NA NA NA NA <br />