Laserfiche WebLink
CIRCES Cost Estimatinst Software <br />PROJECT IDENTIFICATION <br />Date : 08-May-2007 Permit or job no.: M-1978-314 Site :tGng Mountain Gravel <br />User : ESC Abbreviation : none State :Colorado <br /> Filename: M314-000 County :Rouft <br /> Agency or organization name : DMG <br /> Permit or job action : CN-Of <br />TASK LIST (DIRECT COSTSt FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Demolish and Remove Structures from Site demolish 1 80.0 $9, 048 <br />002 kfill pil from 0.5.'1 sbpe to 3:1 slope dozer 2 >49.2 $50,015 <br />003 -Replace Topsoil on Disturbed Areas scraped 3 27.9 $20,884 <br />004 -Revegetate Disturbed Areas revege 1 40.0 $91, 765 <br />005 -Reclaim 5 Monitoring Wells drilling 1 40.0 $2,587 <br />006 -MobilizatiorWemobilization mobilize 1 11.5 $13,373 <br />• indutles inflation factor adjustment ot: NA <br />SUBTOTALS: 348.81 $187,872 <br />TOTAL DIRECT COST' = 5187.872 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT • Liability IRSUfanCB : 2.02 % Of d%BCt total = $3, 791 <br />Performance bond : 1.05 % of direct total = $1,971 <br />Job superintendent : NA' NA NA total = NA <br />Profit : 10.00 % of direct total = $18,767 <br />Trot roquin:d (a eqp. operator serves as super.) TOTAL O 8 P = $24, 529 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+08 P)= $212,201 <br />Financial waranty processing (legal/related costs) : 500.00 total $ NA total = $500 <br />Engineering work and/or contraci/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $10,610 <br />CONTINGENCY- NA' NA total= NA <br />'confirgencies accounted for at task level TOTAL INDIRECT COST= $35,839 <br />TOTAL BOND AMOUNT (diract+ Indirect) _ $223,311 <br />