Laserfiche WebLink
<br />PROJECT IDENTIFICATION <br />Date : 12-Mar-2003 <br />User : BMK <br />CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />Agency or organization name : DMG <br />Permit or job action :AMENDMENT <br />Permit or job no. <br />Abbreviation <br />Filename <br />M-1999-005 <br />none <br />M005-000 <br />1'~ <br />Site : Tabel Mountain Quarry <br />State :Colorado <br />County :Otero <br />TASK LIST (DIRECT COSTSI FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -BACKFILL HIGH WALLS NA 2 2470 ~ $215,825 <br />002 -APPLY TOPSOIL NA 1 45.0 $38,975 <br />003 -REVEGETAT/ON NA 1 36.0 $9,452 <br />004 -WEED CONTROL NA 1 17.0 $2,000 <br />005 -MOB/DEMOB NA 1 15.0 $2,000 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />suarorALS: 360.0 $268,252 <br />'includes inflation factor adjustment of : NA % TOTAL DIRECT COST' $268,252 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - LIablllty IDSUranCe : 1.55 °/o Of d%reCt total = $4,158 <br />Performance bond : 1.05 % o/direct total = $2,817 <br />Job superintendent : 180.00 hrs'...$/hr: $35.00 total = $6,300 <br />Profit : 10.00 % of direct total = $26,825 <br />'assume net hours = 50% of task hours TOTAL O 8 P = $40, 100 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+08P)= $308,352 <br />Financial warranty processing (legal/related costs) : total = <br />Engineering work and/or contract/bid preparaifon : 4.25 l of cntr. NA total = $13,105 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $15,418 <br />CONTINGENCY- NA" NA total = NA <br />'contingencies accounted tarot task level TOTAL INDIRECT COST= $68,622 <br />TOTAL BOND AMOUNT (direct + indirect) _ $336,874 <br />