2000-01-19_REVISION - M1977451 - Laserfiche WebLink

Home Browse Search

RECLAMATION COST SUMMARY cant'd sheet 4 of 4 K. PORTAL/SHAFT SEALING Task No.~ Task Description ~ Cost (5) 1 ~ Close 2 portals and 1 vent shaft ~ 58,433 Subtotal (K): f8,433 ------------ L. DRILL HOLE/MONITORING NELL SEALING Task No.~ Task Description ~ Cost (E) Subtotal (L): M. MISCE LLANEWS RECLAMATION TASKS Task No.~ Task Description ~ Cost (E) 6 ~ Demolition assume 10'L • 10'N " 10'H iJ 5.22/cf ~ 5220 4 ~ Seeding per attached task 4 Worksheet ~ 51,900 7 ~ Fencing Install 1000'= 51600, Remove= 5800 ~ 52,400 5 ~ Mob/Demob per attached task 5 worksheet ~ 51,375 Subtotal (M ): 55,895 TOTAL DIRECT RECLAMATION COSTS (subtotals A through M): 514,919 _ II. INDIRECT COSTS _____________________________________________________________ ___________ ___________ _____________________________________________________________ A. CONTRACTORS OVERHEAD 8 PROFIT ___________ Item No.~ Item Description ~ _ _____ Cost (5) __ _____I______ ___________________,.___________________I_ 1. ~ Public Liability Insurance.... 1.SSOX of dir. ~ __.________ 5231 2. ~ Contractor's Performance Bond 1.SSOX of dir. ~ 5231 3. ~ Contractor's Profit........... 10.00X of dir. ~ 51,492 4. ~ Job Superintendent..equip op serves as super Subtotal (A): 51,954 - TOTAL CONSTRUCTION CONTRACT AMOUNT (direct plus 0 8 P): ----------- 516,874 _ B. OMG PROJECT ADMINISTRATION EXPENSES ___________ Item No.~ Item Oescription ________I______,.___________________________________________I_ Cost (E) __..________ 1. ~ Minerals Program Admin. Fee ai S.OOX of cntr.~ 5844 NET INDIRECT COST PERCENTAGE: 18.76X Subtotal (B): 5844 ____ _ TOTAL INDIRECT RECLAMATION COSTS (subtotals A through B): ___________ E2, 798 TOTAL PERFORMANCE BOND AMOUNT (direct plus indirect costs): 517,718