2006-09-18_REVISION - M1982015

• Permit No: M1982015
• IBM Index Class Name: Revision
• Doc Date: 9/18/2006
• Doc Name: Letter of Transmittal
• From: Muerer & Associates Inc.
• To: DRMS
• Type & Sequence: AM1
• Media Type: D
• Archive: No

3075 St. Vrain Lakes Improvements
Lake Grading Engineers opinion cost estimate for DMG permit
EST. EST.
ITEM DESCRIPTION QUANTITY UNIT UNIT COST SUBTOTAL
EROSION CONTROL
1
2
3
Silt Fence 7021 LF $1.25 $8,776
Seeding and Mulching 55 AC $500.00 $27,500
Construction Fence 1523 LF $3.00 $4,569
EARTHWORK
1
2
3
Earthwork Cut to Fill Volume 190,243 CY $1.00 $190,243
Topsoil Strippings 31,160 CY $1.00 $31,160
Cost for backfill 8 rading to final embankment configuration 22,100 CY $1.10 $24,310
DRAINAGE IMPROVEMENTS
1
2
3
60" RCP 222 LF $117.00 $25,974
30" RCP 127 LF $40.00 $5,080
Outlet Structure 1 EA $6,000.00 $6,000
SPILLWAY #1
1
2
3
Concrete Cut-off wall 13 CY $100.00 $1,300
Cost for filter fabric 19630 SF $0.35 $6,871
Cost for importation and placement of
T pe M riprap (19630 SF X 1.75 FT / 27) 1272 CY $50.00 $63,600
SPILLWAY #2
1
2
3
Concrete Cut-off wall 7 CY $100.00 $700
Cost for filter fabric 8900 SF $0.35 $3,115
Cost for importation and placement of
Type M riprap (8900 SF X 1.75 FT / 27) 577 CY $50.00 $28,850
SPILLWAY #3
1
2
3
Concrete Cut-off wall 10 CY $100.00 $1,000
Cost for filter fabric 7260 SF $0.35 $2,541
Cost for importation and placement of
Type M riprap (7260 SF X 1.75 FT / 27) 470 CY $50.00 $23,500
SPILLWAY #4
1
2
3
Concrete Cut-off wall 12 CY $100.00 $1,200
Cost for filter fabric 16800 SF $0.35 $5,880
Cost for importation and placement of
T pe M riprap (16800 SF X 1.75 FT / 27) 1088 CY $50.00 $54,400
SPILLWAY #5
1
2
3
Concrete Cut-off wall 16 CY $100.00 $1,600
Cost for filter fabric 28540 SF $0.35 $9,989
Cost for importation and placement of
T pe M riprap (28540 SF X 1.75 FT / 27) 1850 CY $50.00 $92,500
JI'ILLVV/iTJ JVDI VIM ycai,vrv
Page 1