2003-02-20_REVISION - M1992066 - Laserfiche WebLink

Home Browse Search

PROJECT IDENTIFICATION CIRCES Cost Estimating Software COST SUMMARY FORM Date : 19-Feb-2003 Permit orjob no. User : TAS Abbreviation Filename Agency or organization name :Division Of Minerals & Permit orjob action :Final Reclamation M-1992-066 none M066-000 flogY s~ oov Site :Hogue/River Pit State :Colorado County : Routt TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT NO. TASK DESCRIPTION USED SIZE HOURS COST DDi -BacMill & grade pit to final slopes (61,222 BCYx 1.165 x $0.27ILCY) NA 1 1.0 $15,477 002 -Replace topsoil (33,873 BCYx 1.115x $0.50/LCY) NA 1 1.0 $18,884 003 -Revegetate 9 acres (9 acres x $SOOlacre) NA 1 1.0 $4,500 004 -Demolition -remove non-roadable mining equipment NA 1 1.0 $500 005 -MoblDemob reclamation equipment NA 1 1.0 $2,000 suaroraLS: 5.0 $41,361 includes inflation factor adjustment of: NA INDIRECT COSTS OVERHEAD AND PROFIT Liability insurance Performance bond Job superintendent Profit assume net hours = 50% of task hours LEGAL -ENGINEERING • PROJECT MANAGEMENT - Financial warranty processing (legal/related costs) Engineering work and/or contracUbid preparation Reclamation management and/or administration CONTINGENCY - contingencies accounted /or of task level TOTAL DIRECT COST'=` $41,361 1.55 % of direct total = $641 1.05 % of direct total = $434 2.50 hrs'...$/hr.~ $35.00 total = $88 10.00 % of direct total = $4,136 TOTAL O & P = $5,299 CONTRACT AMOUNT (direct + O & P) _ $46,660 total = 4.25 %ofcntr. NA total= $1,983 5.00 % of cntr. NA total = $2,333 NA` NA total = NA TOTAL INDIRECT COST= $9,615 TOTAL BO ND AMOUNT (direct + indirect) _ $50,976