|
CIRCES Cost Estimating software
<br />...
<br />., r . _I~.ty,av :..._,_ ~: _: ~, ~ ~ ._~ .~.
<br />BIILLOOZER RIPPING COST ANO PERfORMIJICE OATF WORN3HEET DATA SOURCES:
<br />Base cods : CaY Relvence Gutle (CRG)
<br />MacNne make anE motel : Gt OHR -8SU Aqustetl costs : Ceranctas ERUPmsN Cost f de (CECG)
<br />openl« epsls : eounae cOraa[m+a Aamcutvn
<br />Dorcr klaae . s.mwNwlaaf ukpr pyemeaa : cof«adp Oeq. or TnHaDafaA69
<br />PJtackmeN no. t : ROPS LaG SpeN6caNals : LalelgOV PeR[rmarce Hanmeok
<br />MatlweN no. 3: 3-shank nppar
<br />CRG tlata uptlaie : Thutl OuaMr, 20pp
<br />LECG Gala upUale : fiwM Overbr, 2000
<br />Lakes tlala upmle aeq 2W9
<br />
<br />EASE COSTS (CRG Oae) O.merzlip CaGS
<br />
<br />DeprcdaNOn CFC Overheatl OveRUW ant OPorafinp Cozfs
<br />WeMaII Fieltl Repair
<br />Lakw Paris Lakor PaRS Fuel p6a Nez G.E.C.
<br />MacNne: SfB.Jf E833 - d180 E5.91 513.1) E6.01 Ef0.59 di68] 3025 fO.W 41J)
<br />MacMnerA m.t: E0.00 SO.W fO.M f0.C0 50.60 EGOB SOW SO.W SO.W EOW 5003
<br />MacNmeN no.2:
<br />v .. _`8rs~ ....max-a '..:.ix~ ~
<br />COST A0.IUSTMENT FACTORS (CECG
<br />
<br />Fad« Oesc6pkon EJ.62
<br />.. F'-1~..?~:~... "f!'...,
<br />tlala)
<br />
<br />Base Value 50.99
<br />v.. ..,..::.. a
<br />
<br />
<br />Aq. Value 50.89
<br />_~.. ~5tc... .. ..
<br />
<br />
<br />MuXlpler E0.90
<br />. _ `..:.. 51.92 51.65 51.19 50.00
<br />: w~_ .~.. .i :E:~. ..:: --.:... .c .~
<br />
<br />ACOUISRION COST BREANOOWN
<br />Cosl ERmeNS (CECG) Factor 5031
<br />.t'Fi.
<br />
<br />
<br />Aq. Cop ED.W 30.99
<br />_ !4~
<br />AcgWSlNm coal: 590$D6200 (312,222.5] 0)69 Base D'+Nlase glce: f905,862W
<br />Ecpmnuc ife bwrs: 19,295 10,955 1.26] Lesz tleala tlzcoua: 0.191 SS),89880
<br />Mad9neN no l: i1,WJ 11,W0 1.OOJ PFrs heiyH: 0020 SB,f 19.29
<br />MaMmeN ro.2: B,2W 8,200 1.OW PMS tleala charges :' 0.005 12029.81
<br />Arnnl uze Ncurs: 2112 1,525 3]85 'eslimaleE
<br />MecMaNC'a laEw cost: S]f.]1 3283] O.H95 AQusleE pwWSe PRCe: 5358,464.0.5
<br />Fuel cnaVwL-8aaezn.: 5153 if.s3 1.MM Pas lase:: sales®5% oW z10, ]53.83
<br />Bezel: 5150 51.50 1000 SMM®2% 0.01 !),189.28
<br />Lore aDSf: as zs s9.u 1.oW Lesz urc pcsl: so.W
<br />Trc Me Heurs: N4 NA 1.000 Less zaMye woe: 01)8 564,165.14
<br />The hcty' NA NA 1.OCtl
<br />Tires wM:
<br />.F ....... '?«.:..rt„.l c.„..,3 :
<br />
<br />ADJUSTED COSTS NA
<br />?(' .,., rl, n _:i', f
<br />
<br />
<br />
<br />epredallon NA
<br />, . Str : , ~,":c.
<br />
<br />OwlazNp Cosfs
<br />
<br />CFC 1.000
<br />krcm:...e. k.
<br />n .,
<br />
<br />
<br />WaM1eao
<br />: " :..:.:..
<br />..
<br />
<br />Oro
<br />LaEw NetauaisiNm coal'.
<br />.. ...::..!:: :. _~ P.
<br />_, ..v. ,,.. .. _
<br />OwRUJ aM OpenknB
<br />maltl FleN Repay
<br />PaRZ LaEOr Patls Fud 533222253
<br />..: ..
<br />. P... ...
<br />Cosls
<br />
<br />Luce
<br />.... .
<br />.. . ,
<br />
<br />
<br />Tres GEC.
<br />Acquizilicn cost: d1 ]64 NA NA NA N4 N4 N4 N4 N4 N1 Hq
<br />Emn.4fe-DOZeraM ROPS: 522.39 N9 NA l6.85 116.68 51.61 t1J.90 IW pN NA N4
<br />-MatlunW no.2: N4 N1 NA 51.39 5180 5208 31.51 NA N4 N1 N1
<br />Pnanl usage: E29.92 S12.H0 51329 IlA NA NA NA HA FL4 NA I1A
<br />OoWezHRS: tiB 32 5692 5H 12 NP NA R4 NA NA Na NA NA
<br />TRDIe sNRS: !16.29 f9.2H 5008 HA N4 YN NA NA NA NA fVA
<br />MechaNC MEOrvDOaeraM ROPS: Na N1 Nq 56.13 N4 S6 Bf N4 N5 NA Nq Na
<br />-MaUUnerA m. 2: NA NA NA E102 N4 E18) Nq Nq N4 N1 Nq
<br />FueLTbe-OOxraM BOPS: NA Nq NA NA N4 N4 N4 S1B BJ E9.25 SO.W Ef.)]
<br />C¢ MicMie~~M.yn0.2:
<br />lY~..^LCG..r'I::,.~'~p~.A`.'l "....'a^Li..
<br />AOIUSTED COST SUBTOTALS N4 N4 NA
<br />. l...~...}^{. ianMS"-L Y8'} ~.:.«~~~:.::
<br />O.merskip Coals
<br />
<br />OeDretlayan CFC Ovemea0 NA lU lies NA SO.W 50.31 .W.W E0.99
<br />w •rt-:' Y .. .}+d.A Yr....::., r.,n r. _. ,M1.~w
<br />OwrlaU aM ODentlrq Cosh
<br />OveTad Feltl Repair
<br />Lakor Patls Lakor Pariz Fud Luke Trcs G.EL.
<br />Oozes, ROPS aM MacNneN ro. 2: Oomr aM ROPS'
<br />SinLle shias: 529.92 Si1.89 d12.N E6.13 516.68 16.61 tiJ.90 516.9] 59.25 SOW S1A
<br />CwEle zN6z: fiBR 56.92 S6.f2 RIPpa:
<br />Ttlpk sN6z:
<br />K: ,. .', ~~.F .,.. ~.;,.
<br />
<br />HOURLY OPERATOR WAGES Ef829
<br />: ~:. ..._ -. a;~:..~
<br />
<br />eax S92B
<br />~LSFab r
<br />
<br />FRnye 54.08
<br />...;. ~-§_ .
<br />
<br />F.LC.A. 1102
<br />.,,. ,,.a s~
<br />
<br />Lnemq. ff 80 ff.B) K51 SOW 50.31 b.W 59.99
<br />_n ..... ..;:::: .».. .:< _.::.Lr~,;
<br />m ,.. r . ,:.:.: ,,...,...::
<br />Wk.COng. Tgal
<br /> Rate Bepwkts ].]0% 6.20% 1350% (f Mr) ShM DillererYal Teamsters hkormro: 2
<br />Dottr oDerclor (<]Mp1 31].6] 59.)) 51.38 31.10 E321 E2]f0 DaY: b.W Two sNR pa tlaY average: 50.15
<br />Dozer opemlor (>-]MID) 518.3] t0]] E1.9/ 51.19 E330 E2].99 Shiny: 1030 Three sNR Da tlaY awnBe: 5025
<br />McUVNC d18.6]
<br />:::. . ..aA+ }•": ......i,.,%'9.u.•.. `lr::,-.~
<br />HOU0.LY EOMPMENT COST BUMMARY W.]l
<br />di ,tu.:::,;..wrw...
<br />MmelsNp 31.90
<br />. n.C::+::.d: n,
<br />OpaaNn
<br />MadBna 51.16 E2.39
<br />s:: m :......... ..
<br />B aIM OVerMJ
<br />MazlunelRS E2B.3] Ny1e:
<br />. .::... o w...,.. d':.
<br />Opaalw 50.95
<br />. ...y„,. .:i K ., i;:
<br />TIXaI
<br />Cos1M (f)
<br />Singe sNRe: 34850 585.88 1]50 E2).09 Sf50.9]
<br />Ooukk slvRS: 53086 36598 5150 t2H.f0 513248
<br />TRDIe WRS: 52960 56598 5150 f2H39 5126.]8
<br />_.-
<br />-
<br />EDMIMFNT SPECIFICATONS a
<br />BULLDOZER: TowNSSlon WeitM LengN WM Heigh Fuel Masepowa
<br />Oesciplion Type (USn (LI (RJ (RJ type (Tp)
<br />Cat WR-8SU PwwrshM 91.9 21.0 B.] 11.5 tlbml 305
<br />
<br />ELAOE:
<br />WaipM
<br />Capa<ily Wdh
<br />HeiyN rcw1 speeM (mpn)
<br />Gear: ts1
<br />2nE btl
<br />DeswipllW (UST) (<y) (R) (RJ FwaaN: 2.2 3.B 8J
<br />senplOwerzal 59 11.9 12.9 55 Revene: TA 5.0 B6
<br />HEAR RIPPER:
<br />OeepiPlion Type WeI9N
<br />(USN No. cf
<br />µarla SMnk
<br />spacing lm seam
<br />`n1M (R) Mu. np
<br />Eepla (R)
<br />?-sMnk tlppa Atlj. Peneeb8nm 5.9 ] 36 ).1 2.6
<br />Total macHne zNppilg weigh: 52.2 US ions
<br />
|