Laserfiche WebLink
CIRCES Cost Estimating SOttware <br />EONPMENT COST ANO PERFORMANCE OATq WORKSHEET YpgTA SOURCES: <br />MacNne make and mptlN: Caf 623E <br />potty bla8a IyPo : <br />AKaclmeM No.1 <br />Ananvnart NO.is <br />CRG Eats uptlale : ThiNOVaMr, YppO <br />CECG Eata uptlale :Fouts Ow9sr, 3WV <br />LaborEata r~tlate: SeFf. 2000 <br />Bau corts: Cpsl Relxen[e GJtle (CRG) <br />AtlNsletl cons : COMnMaa EWPmeM Cog GW tle (CECG) <br />ODarator eeNS: CaIwaN COMraeIWS ASSOCiaWn <br />Labor owmeaE : CaWaW Ce1.t. o/Tnna~9elron <br />Specificalionz: Cateryibr Petlprmance NaMbook <br />C: ,:.. m.:axc.' Mv.. e.... s- vli:v€,rc1 v_ ..:.:C. 4m; a,a _v c„ si:.:::..._ .... a. :« ' e°. <br />BAEE C08T8 (CRG tlNe) OxnersNp Cona OveEaJ antl Operally Cone <br /> OvemaW FieU Repalr <br /> Oepredalian CFC O+emeaE Labor Pena Leber Pa9z FuN LWn Tircz G.E.C. <br />Basic MacNne: 5/8.96 Ef032 31022 35.91 Sf9]T t8.9f E19.)1 320.81 SS J6 ffO Bf f1.Z6 <br />ARacgneM na.t: E0.00 .10.00 E000 SO.W fO.PJ fO.W fD.CO Ep.00 fO.W 5000 fOW <br />AttaguneM no.2: 10.00 30.00 E0.00 SO.W 50.00 30.00 30.00 t0.C0 E0.00 50.00 5000 <br /> _:. 2. .. <br />COST A0.IUSTMENT FACT00.9 (CEC G tla[al <br /> ACGUIBITIOX COST SREAKW WN <br />Factor DezGpllon Baze Va1.le AQ. VaNe MlGpfir Can EkmeNa (CECG) Fa[lw At{. Can <br />AcpYSlaen cost: 1520,630.W t381,511d6 0199 Bese pvchase ptl[e: f510,6]OM <br />Econonkc fle hours-Bas<MacHne: 13,920 tt,000 1.118 Lm deakr aacouR' 0.135 5)0,28505 <br />ARa[NneN no.1: NA NA 1.L1M Pln frtldX; 0.02- 1150982) <br />Nta[FmeM rw.2: NA NA 1.000 Pkn tlealer clurges:• 0.005 52603.15 <br />Pmu+l use MVS: 2,112 1,950 1.95) •estlmatetl <br />Metlurici Wbar cost: d31. )1 1283) O.B95 AQrMetl p:rchase price: 5968,098.3] <br />Fuel con per gabn--aeWne: E1.5] 51.53 1.IXM PM taus: SaksTix®3% 3.00% 519,091 JB <br />-Novel; 51.50 51.50 1.IXq SMM Taa®2% 2.M% f8,360.-] <br />Lobe con: 5538 1538 1.000 Levz Brc cprt: 528,H902 <br />Tire Yle boos: 3,000 26pB 1.159 Less saNaOe vaUe: 1B 20% A5,62J.51 <br />Tre faCw' NA 0059 1088 <br />Tirt cost 33$930.00 328.11002 086) Nvl a[gJSitlm cog: E38],5f 1,18 <br /> <br />g0.fU3TE0 COSTS Ownership Cons PumaW antl Opengn0 Covls <br /> OvM UV FleM flepaV <br /> Oeprecialim CFC aemeaa Labor PaXS labor Pails Futl LWe Tires G.E.C. <br />Acmigtion can'. 519.11 NA NA NA NA k14 NA NA NA NA N4 <br />Econ.Yb MacNne anE ARaM. NO. t: 515,)8 Nq NA j6.05 52138 f9.I0 518.95 NA NA W1 NA <br />-Ntulal'.e~<NO.2'. NA NA NA NA NA 114 !N N4 N4 <br />Amualuwpe: 520.58 f150J 514 BH NA N4 NA Ns NA N4 N4 N4 <br />Dmdb zNRS: 31592 SJ 52 f>90 al4 P1A NA 194 NA NA kt4 NA <br />Tripk ahiRS: 513.)1 15.01 5996 NA NA NA kIA NA HO kU NA <br />Mecn. Or.9.bWne arts Nfach. NO. t: HA 614 a14 35.91 NA SB.9f t15 NA N4 NA NA <br />-Nla<NrcM W. 2: N9 NA NA Nq NA NA NA NA NA Nq NA <br />FuetAde ilseNrw antl Albel. NO. 1: N4 NA DIA NA NA NA NA E20 B1 f5.J6 ff29) 3126 <br />MachuM No.2: NN NA NA NA plA NA al4 NA NA NA NA <br /> ,e ti`gTii.Uim..Mn.4 t:: ' .Yn '1 ............... a. m:':L:LI„_ AY Y['l:LSt as .. m...f.:. v..m..m.:: i.. ,, ., .,:'.:. <br />APIU9TEO COBT SUBTOTALS OxnersNp Cogs OvemaW an90pera4ng COS15 <br /> OwmaW FeM Repair <br /> DeprcdaCOn CFC Omheatl Labs Pans fabw earls Fuel LMe Tins G.E.C. <br />Basic MacHrre aM MacMwMa No.1 a M No. 2 : Bavc Maclvne aM AtladmeM Np.1 <br />Singe shins: 520.58 515.03 11988 E591 52138 fe.M E1695 E2081 3536 ff29) 3128 <br />Dade sNns: 51592 5).52 E)90 acMMM: <br />Tnple slullz: Ef3.]1 55.01 19.86 NA aU NA N9 aW NA NA NA <br />::: .. 3xvzax' ...k~ ... <br />..... .:a.... ..... . <br />.. • rr... Su~c' <br />c^:vr ~4~.-M.. <br />:._ <br />v ~.... <br />a.: <br /> <br />... .... .. . <br />:i_ .,. .m. r........ ' <br />HOURLY OPEMTOR WAGE9 Bau Fnn a <br />0 F.LCA IAI <br />aryl. <br />NM.Lanp. TNaI <br /> Pate Bemfita )JO% 620% 12.50% (SAa) SNR DIRercNlal Teamnen laborzme: 2 <br />Smlrsr openbr(<9ppy) 518.52 f9A 31.93 f1d5 f2.Jl ETB1B Oay: 30.00 Tw9 sNR per myavenge: SOdS <br />3ueparcyrMw(90+cyJ 118.8) EO )] 51.99 f1d8 E233 5283> Scan-: 1030 Thee gYn pv by avenger 5025 <br />MxMn S1S6) f9)) 11.99 f1d6 I233 5283) Mghf: d00.5 <br /> t~ ~~ ~~ ~~~~ ~ 4 ~ _ r ~~ ~ ~~ ~~~ ~~ <br />HOURLY EpUIPNENT C08T 811MMARY Ownergip OpenOn rtl OumaJ <br />-a Openla TNaI <br /> Ma[Hne Atlatlvnmis CosNr(f) <br />9rye zNRS: 350.9) 59156 NA 128.18 E1)022 <br />OoWbaNRat d3038 5-1.56 NA f2B J9 51502) <br />TOpM aNRS: E23B] .591.56 NA E28.93 5143.6) <br />.. ..,. .. .. .~..:.. ::.acv , : __ ..._m <br />~ .. .. ,a... <br />~ <br />~ .:: - , <br />EGUIPMEHT PERFORMANCE DATA SLUCk Heepetl WaiSN WtlEM L <br />rgIA WM H gM <br />Mn.lvnng Honepoxer Fuel <br />pescnption Type CapaWy(cy) Capanly lcy) IUSt) (MtJ (R) (R) (M1I circle (M1) (IM1p) type <br />Caf 623E EMVeSrq 18.00 TJ00 J8.8T 35.J0 9]33 116] 12.08 35.8> J6500 Omsel <br />NA NA NA Nq NA NA Nq NA NA Nq NA Nq <br />NA NA NA NA NA Nq NA NA NA NA NA NA <br />Travel zpaetls (men): to (or maa.7 2ntl 3b 91h SM 6U TN em MNmum tlvrY Mix.Emp <br />Fwwartl: NA NA NA NT Nq NA NT NA dearan[e (M1.) ReiytE (R.) <br />Reverse: NA NA NA NA NA NA NA NA N4 NA <br />Lpatla bucket type ar - Cwnpagien MadmMn vertical Mix. hor¢. E6aValw bucktl capacity (cy) ^n eaDaaly (RZi Max.6gIND ShaNl No. <br />CompaRw NUm type MgNpass (RJ reaM height (nJ mach (R) smal medvn brge optimal mix. macR tlepP (nJ spadn- xhaNSs <br />NA NA NA NA NA NA NA NA N9 N4 NA NA <br /> <br />