|
CIRCES CDa[ EetinubinQ Soflwara
<br />t..a~ ,o.. ~~ m~.m:.'`"w~`^,:<- .:z.=::~~:4u~-.~v.u.:~5,.,.-'~..__..~',......~;,_:W } . ~`~': ..m`P._.~-._~:...:.,.,..:__.:_.mi.,. ..::: ._ ~~
<br />EQNIPMENT CORT ANO PERFORMANCE DATA WORNSNEET DATA SOVRCE9: .u
<br />McAln• make aM rlweel : GerMfk S10 ry 9a0
<br />Dozer acne 7w:
<br />ANxnmCa No. t : NA
<br />ANa Amen) No. 2: NA
<br />Baae mqs: Cmt Refennm Gutle (CRG)
<br />Mjuske coSLS:Cwaregols Epuyxn•M Coq Guitle (CECG)
<br />Ownbr msa : Lokvaeo OepMmmm of Tmnsl wrtafbn
<br />Le0or owKnae : CObneo Da0aTn•nr a Trtnsppfa0m
<br />SpegBCalbns: CelerlXMr PelbmMxe McMnmk
<br />CRG Ema ull0ele:5ecwM Ouyfw, 2002
<br />CELG eels up8ale :Seaud OuNkp 3CM
<br />Lenorega upega:0azf-03
<br />BASE DOSTa (CRO ¢Wa) Ownersnip LOSE
<br />
<br />p•p•getkn CFC Owmea0 Owmaul eM OpalgilM CmU
<br />Owmaul FkW RepeF
<br />l,apar PW LeWr PW Fuq LUbe Tlna G.E.C.
<br />Bttic M•cnNe: 5531 11.30 51.19 tf.ly t1.U 1380 b.J] i]. )0 11.2) tf. ]5 JO.W
<br />Atlemmam OO.1: 5000 7000 10.00 JO CO 1000 1000 5000 5000 1000 JOW 5000
<br />ABxAmem no.3:
<br />' a '.. ae:.~. ¢4.
<br />.ro. °.'e..'rk.ai'.
<br />
<br />~OST AOJWTMENT FAOTORS (CEC
<br />
<br />Fegor Desmp0on 50.00
<br />::
<br />m. .sn m
<br />'
<br />G NM)
<br />
<br />Baw Vehm 5000
<br />
<br />..:aaa~:~
<br />v.n. a
<br />
<br />
<br />M1. Value 10.00
<br />
<br />.v:.': .a
<br />cim
<br />
<br />
<br />MuNpSer 1000 3000 5000 JO.OD 50.00
<br />.
<br />a., { •::a .:,
<br />,.,.: ... .. x, ,. .::
<br />
<br />~ACQDISITION CWT BREAKDOWN
<br />Oq Ebmams (CELG) Fegm 50.00
<br />
<br />i .v ~
<br />..
<br />
<br />
<br />Mj. Loll 3000 3000
<br />
<br />
<br />.. ..
<br />__ ....
<br />u
<br />Avtuk%bn mq'. 719Ae4.0o SaSOBT 10 081p apu Hasa pica: S]v,IB4w
<br />Emnomk laa noun-Base MaAk•: p,BW fo. rau vv>o Less ¢eebralacaum: o.1DO s]u¢4o
<br />AnarAmem n9.r NA NA 1.000 vlw aeQm: ¢¢u U,f9z.z8
<br />pSeAmeM ro.2: NA N4 f.OW Plus eeelar qury»:' 0003 139142
<br />Pnauq aw lWUS' 2,112 1,150 s.831 'esbmgee
<br />Megmnk's knm mq: 332.p1 11438 0141 lugeO Wlr,Nese P80•: tT3, 12$.zB
<br />Fual mat per paMn~pmokn•: 51.10 JI.10 1.000 PIw Ices: Salss TU®3% ]00% J3, 193 ]8
<br />dkael: Jt.f] J1.1J 1.W0 BMM TU®2% 200% 11,482.51
<br />WEe mal' Jt2> SLZJ x.000 Le55Nro mA: t4,]>1.82
<br />Tln We lwurs: 3,000 2,NM 1.TW Less SeN•Je wbe: IBWX 11,312.53
<br />Tha rea9r: NA oou f.ow
<br />Tue mq:
<br />--,. .ti3u'3ros'° ..r..?':.:.:t]34
<br />0.1WTED COSTS 75,25000
<br />,a'"~~ sG ~. :uw-hB,c..
<br />
<br />
<br />oepegetion 34,311.83
<br />R Vi.m^'`,__ .. ~
<br />o«mnnlp L9aB
<br />
<br />CFC 0¢U
<br />.. .-e~._re.a_
<br />
<br />
<br />Owmeae
<br />':.
<br />
<br />Owr
<br />Labor Nq emukilkn cml:
<br />..:: i-
<br />OSemeulaM OpeINN
<br />MUI FkW Rapea
<br />Pens Lana Pelts Fuel Ja$,OV14o
<br />.:
<br />COSb .
<br />
<br />Luba
<br />.
<br />
<br />
<br />T 6 E.C.
<br />Amu(savn mal: i4.]] NA NA WT NA IM NA NA NA NA NA
<br />Emn We-Mecnine aM AHacn. NO.1: JI21 NA NA f1. J1 J1.3p t2 )2 tf.¢B NA NA NA NA
<br />~gtlacpmenl N0.2: NA NA NA NF NA NA 1U NA NA
<br />Mnual uspa: 58.03 1239 J3.I9 NA NA NA NA NA NA NA NA
<br />Owae AEla: t¢02 Sf.ip S1.p1 Np Wl !U !U eU NA NA NA
<br />TApb snma: SS36 5080 50.13 NN NA NA NA NA NA NA NA
<br />M•N.Ib-MCAIneeM AWA. NO. is NA NA NA it29 NA 5201 Wl NA NA NA NA
<br />-AtleAnwM No.2: NA NA NA ypl 12A NA NF t1A NA NA NA
<br />FueVWSa-MeMiw ud ANaA. N0. 1: NA Wl NA NA NA NA NA J]. ]0 Ji.1] 53.10 JOW
<br />AOaAmem NO.2:
<br />:a. v.'--in ~ ..: 3+'x
<br />: ._.
<br />DJUBTED COST SUBTOTAlB NA NA flA
<br />'iei: ier^E:m"tf _:; ..._.: r'^ 'm.e~... ca.. ..
<br />..n '.... ~ eE
<br />QanenhD Cmb
<br />
<br />Oapragelbn CFC aemeae NA NA NA HA NA NA N.1 NA
<br />~ . ,
<br />.... B ...::........ ......: .. .m....._... .. ._ :..... :~ ._
<br />6wmaulaM Op•MVq LOSb
<br />OSemaul FkM Repek
<br />Labor PW Lena PeM Fuel Lune Tuea G.E.C.
<br />Bask Maurine aM AtlaAmams No.1 e mf N0.2' sk McGnma aM AVeAmem No. 1
<br />akpk shMs: Je.W S2A 321p Jf.n 11.30 5301 Jf.eB f]l0 11.2] S2 f0 IOW
<br />Doable enxm: s¢n Jf. rv tt.ov tlw-rmmm:
<br />Trlpb Snifla:
<br />HOUflLY OPERATOfl WAGEe SS ]!
<br />Baa• I0.B0
<br />Fmq• SO ]]
<br />F.LOA. fU N4
<br />Unxnpl. WkGOmp. NA
<br />Teal NA NA NA NA NA
<br /> ReM Benaflb ]]0% ¢20% 1250% (Jmr) 8niS 0m enMiel Teamuers knorzm•: 1
<br />Tank Q'peG W-14 51493 SS31 11.15 SO p3 51.8] 12114 Day: 10.00 Two AM pereay eserapa: Jpi$
<br /> 10.00 5000 5000 JOw 10.00 1000 bwvG: 10.30 mm anM per Oeyawrpe: J02s
<br />Tuck Jf¢pr
<br />x.
<br />
<br />XWRLY EQUIPMENT COST SUMMMV tJOf
<br />
<br />
<br />Ownorsnlp J1.3o
<br />
<br />
<br />Operal'u
<br />Mamke Sf 05 13.11
<br />
<br />
<br />q eM Owmaul
<br />ASammems 124.3¢ NYJM1I:
<br />
<br />
<br />OI•aralp S04]
<br />
<br />....
<br />Total
<br />CmUnr (S)
<br />Skpb Ams: Jr2e0 51]H N4 S21. f0 354.18
<br />Oou0le AiSS: S¢]f J1JH NA SN.1v 58004
<br />Tlipb sNM1S:
<br />..:..:,,r ,n. ~.:,a'~~
<br />EQUIPMENT PERFORMANCE DATA
<br />DesApbn TYpe 5¢eB
<br />K -ssx~a.
<br />SYNCk
<br />Campey (ry) 51]H
<br />n~:
<br />HeaINO
<br />Lalaagty (G» NA
<br />+." s; ~
<br />WbBM WbIpM
<br />NsT) IMT) 224.]p
<br />n~_. aa.mm ;
<br />LerMN Wklln
<br />m) (8)
<br />, ..
<br />HeYJM
<br />M) 118.)1
<br />_..
<br />Mk. tumnp
<br />QNJa M)
<br />`.i. ..
<br />IblaepOwer
<br />(mp7
<br />. i
<br />FUBI
<br />8)p•
<br />GBnaK'&fO ry, bx4 OnHgMaY Rer OUmp 8.ttl 10.0] 9W ¢ra 3QM ¢W tO CO MW S.iSW Lbml
<br />NA NA M1 NA M1 NA NA NA NA NA NA NA
<br />NA NA NA NA NA NA NA NA !M NA NA
<br />revel ape6ns (mpn): 1&(wmu) 3M 3m Nn SN Bur N kM MNImum Eump Mia eulry
<br />FalwaN. NA NA fM NA I4A NA NA NA geamnm (nJ MQM BI.)
<br />Reverse: NA NA NA NT NA NA NA I'U v.W NA
<br />Loetlar dKkM type a LOmpagbn
<br />LOmpagw brvm typ• wMlNpau (a) Makmum wNUI Max Mez. EmaMOr W Wet capaGy (ry) Li3 upemly (m5) Max01pIM
<br />naA neQM (S) neA (IV ameL meeWm Mqe opkrel mac Ham eellln (M1) 6Mnk
<br />SM91M No.
<br />anenks
<br />NA
<br />._.. ~ .. „.. n: fatY. NA
<br />.M1.x _ NA
<br />:TVm"i~. }~+x NA
<br />~T~v:tv~"~«N.. w+. NA NA NA NA NA NA NA
<br />v"":.m.s...,Yu. ac i !._t. :.:.i ' ~.~=.,, au.` .: +"}.,,::;;_.... :::....... NA
<br />... .
<br />
|