Laserfiche WebLink
CIRCES Cont EStimatina Software <br />e,..ax,,...xS~n..,i:u.:.a.un..,<.W....:........M. t_ :. _ .._.,. ___..::: _ m__.::: . ... :: :e ,. .J: . . <br />WNFEL LOADER COBT AND PERFORMANCE DATA YSORNBHEET fn-~ ~ O1ITA SOURCES: ~ ~~~ ~~ ~~~~ <br />Matlibe make eM moecl: CATDBBG aten'1me BR <br />Base costs: Cml RebrezO GUMa (CRG) <br />Aejuslae Costa :COMnCOn EqulpnwM Loal GUbe (LECG) <br />Operelar wAS :CWneeo DepaTreM C/T aporlafbn <br />Wnpr pwmeae: cpbmap DePa'Menl 01 rmnsPmarbr~ <br />Speclnulbm: CMeIiJAar Perbmunce HelMtaok <br />AWNnroM np.1 : ROPJ Cab <br />ABN.IinkM no. 2:IJA <br />CRG eda uptlda:11M0 Gpenw, 2002 <br />GELG em uWale: Jnard Ouwtn, 2002 <br />Wborede upeMa:0621-03 <br /> <br /> <br />m .... cie .... ... <br />... .. ... <br /> <br />~ <br />BASE COSTS (CRO tlaMf Gwnersnlp Lo51s <br />OeprerJelbn CFC Owrneee Owmeul eM OpelMilq Losb <br />OwmBUI FMM R¢petr <br />Wnor Parla lsnw PeRS Fuel Luba Tires GEC. <br />MBUInBt J14.80 JS 12 1550 S1.B4 J3.5) 3203 5338 S4TB SS TO SB DO 5016 <br />ANdImaM lw.t' 5000 JO.W fOW 1000 5000 3000 5000 5000 5000 50.00 5000 <br />AllepmineM lM.2: <br />COST ADJ WTMENT FACTORS (CEC <br /> <br />Fader Desnndbn WW <br />O emf <br /> <br />Base Value JOW <br /> <br /> <br />Mj. Value f0.W <br /> <br /> <br />MuAipBer JO.W 50.00 5000 5000 5000 <br /> <br />COOISITION COST BIIFANDOWN <br />oM EMmaMS (GELG) Fedor 50.00 <br /> <br /> <br />Mj. Cost 50.00 5000 <br />Acyul4bn wst: 5268,9BO.W 5205.3)4.J6 0)10 BaaeW~wprke: 528p,48O[tl <br />Econwllk Are noun: if,CW 85W 1.11) Less eeekl6kceunt: 0123 !3£BW.SB <br />MxlimeM no. t: NA NA 1.OJ0 Plus hapM: OOZO J6.01)01 <br />MeaAmenl no. 2: NA NA 1.000 Plua eaeMr Naryea:• O.CW JrM)W <br />Mnual use nours 2,H2 1451 t.d56 •eYnialee <br />MecM1ank'z kbor cost: 13291 530.81 OWI Wd +WmAase plke: J182.IW 18 <br />Fuel rosVgel: Desoline: t1.f0 S1.f0 1.000 Plm bws: Sobs®3% 003 A,B6T53 <br />-eksaL 51.1] S1.A iCW SMM@2% 002 55,24502 <br />woe mm sz Ta 53.]0 1pW Less are COM: s13,e04.ez <br />rm Bk nam~ 3,aW 3.fes owe Lass zalwpa wMa: Dz15 s5B363a1 <br />Tva legs: NA Oa) 1.MJ <br />Tin coal. <br />..:.a:.iv' <br />0.1D8TED COSTS 3f8,000W <br />x ..:_....:.... <br /> <br /> <br />Daps Jalbn ii],80182 <br /> <br />Ownarsnip Casb <br /> <br />CFC D.T56 <br />::..._ <br /> <br /> <br />OwmeaO <br />_ ...:~ <br /> <br />Ow <br />UPor NM a~uknbn cost: <br />. <br />Owmeul eM OpetdYq <br />meul FbM Repek <br />Pees WbM PeN Fuel 5205.3T6.T6 <br />.. :i .. . ~ . <br />Losls <br /> <br />Wba <br />.. ~:~ .. ..... <br /> <br /> <br />Ttes G.E C. <br />ACyu¢ilion crest: !10.38 NA NA NA NP N5 NT N4 NA NA NA <br />Erononec tee-WaeereM ROPB: J1f Be NA NA 51.88 34W S2]3 5388 A1A NA NA NA <br />.ASadimeM N0.2: NA Wl NA 5000 5000 5000 SOW NA NA NA NA <br />Mnual usepe: S1SW 5215 Se01 NA NA N4 NA NA NA NA NA <br />Douma sM1ies: 511]1 13)3 5400 NA NP NA NA NA NA NA NA <br />Tepb MiMa: STOW S24B i3.B) NA NA NA NA NA NA NA NA <br />Mecnenb wow-WeearaM BOPS: NA NA NA Jf. ]0 NA J31B NA NA NA NA NA <br />-AtlacnmeM NO.2: NN NA NA SO.W NA 5000 NA 41h NA NA NA <br />FueNUGa-LOe]er: Wl tU NA NA NA NA NA IS)0 52]0 J5.11 5018 <br />-Atlecnmenl NC.2: <br />^~ ... oaJa T.,..:.. .m.:.. .L ? <br />OJUSTFO CO8T 8UBTOTpIa NA NA NA <br />>^ _ .......... ... .~....... .... .... :::i . <br />Oanersnip COSb <br /> <br />Depreciation CFC Owmeatl NA NA NA NA 5000 5000 JO DJ 5000 <br />. ... ......_ .::ii ......:hit .. .... ,. :. :: .. ~::: <br />OwmeuleM OpeMIIM COaIs <br />Ovemeul FNM Repetr <br />labor PMb labor Paes Fuel WDe Ttras G.E C. <br />Loaear, ftOP& eM ANClimenb: oeeereM ROPS: <br />Sbpb snBb: JfSW 5>.15 3801 U.)e SOW 5218 53.88 JB )B t2TO J5.11 J018 <br />OoubM Snms: J11.31 i3 ]3 54W dimeM lb.2: <br />Tlpb snMS: <br />HOURLY OPEMTOR WAOEB J10 D6 <br />Base 5318 <br />Feye S2B) <br />FICA JOW <br />Unempl.~ SOW <br />Wk.COmD~ 50.00 5000 SOW 50.00 SOW 5000 <br />TMM <br /> Ram BeIroNS TTO% Bzo% 1z.spx (sHri snM DMeremkl rmismrs klror:am: 1 <br />laatleroperMar (~~ 518 D2 ua 5153 5+.21 JziD SW.as Der: JaW Two anM pera.y ewrgla: w1s <br />WaeerppelMOrpB S20W JS4) 71.55 J1.20 J251 !W.& Sxkp: 1030 Tame snm perery ewmpe: Jp.2$ <br />McMa J20.W <br />NOURLY EQUIPMENT COST 9UMIMRY SSQ <br />oMblsnip J1.55 <br />OpaMltrp <br />MaGFe Sf.24 J35f <br />aM OwmeUl <br />Atlethnrenb 53061 NBM: <br />Opemlm ~~~ 5015 <br />~~TWI .~ ~ ~~ <br />CozlMr(S) <br />skpb sM1iRS: J3051 52B.W SOW J3065 SW.W <br />oouda snMS: rtes J26W sO.W J3o B0 s)ST3 <br />Trryb anW: <br /> <br />EQUIPMENT PERFORMANCE DATA <br /> <br />MaNbe 6esuiMbO TmmmKabn type I1S20 <br /> <br /> <br /> <br />uel type 536W <br /> <br /> <br />Horsepower <br />(m0) SOW <br /> <br />Mamlka~ <br />knpm <br />(N I30Po <br /> <br />Mediba <br />w'eSA <br />(el S)SW <br /> <br />McMilla MarNbe <br />M1e6jM weDM <br />OU Q1ST) <br />.. <br />CAT B88G S1ertla06R Powwa186 Dka& 2350 RSB P.TS 11.81 2510 <br /> <br /> <br />BuDkel nsa MinvMm <br />tumuM <br />dress p1.7 Slmck <br />reperAy <br />iPrl Hupae <br />upea3y <br />Itr) MekIINm <br />beeNM <br />negm 81.7 Bask <br />DIYSe line <br />(mn.) <br />Lo4laf btt:kal' GPNM IaeM b25 IW ITS RTS 0525 <br /> muM apeeES (fpm) M M <br />Tmnambsion pear: ee e~pbe RPM <br />let <br />IM <br />3M <br />1m <br /> rolw.M: 3Je eee !pee aW3 <br />h <br />t:~~. .....Y It.. "I ~I~ ... <br />.5'.z .ss cm Mp <br />..rit-. ,.,.a TB) <br />i:..~~~ (316 <br />.. .:::: 2,3W <br />