2002-08-12_REVISION - M1979089 (2)

Home Browse Search

Date : 06-Aug-2002 / User: SSS Permit or job no. Abbreviation Filename Agency or organization name :DMG t/ M-1979-089 none M089-000 Site :23 RoaPl~ State :Colorado County :Mesa Permit or job action :AM-03 approval and n;calculation ofexisting bond l~~ " .r TASK ,i fl'm m'°S^~., E ( vim;.. ~ I ...... ... .. .. .•: .... ~ _a sa_.m.»~aa.rl~.~vauvw.rss...a.......:: .... ..........::E .._ __ _ _ LIST (DIRECT COSTSI .: .. .v._..xum....:.... FORM ': FLEET _..._~j~~~ ~ ^fV.g TASK ~. u'.'......:._,..u_ %j~lRECT NO. TASK DESCRIPTION USED SIZE HOURS COST Ol a -Revegetate bare areas of original permit area revege 2 16.0 $797 02a -Revegetate bare areas on flat portions ofAM-Of area revege 2 16.0 $4,591 026 -Revegetate bare and weedy slope portions of AM-01 area revege 2 24.0 $3,100 03a -Rough grading ofAM-02 area dozer 1 129.28 $22,488 04a -Finish grading of topsoil replaced in AM-02 area dozer 1 5.6 $983 OSa -Rip compacted surtaces ofAM-02 area ripper 1 8.3 $1,530 06a -Place topsoil around phase 1 pond in AM-02 area loader 1 7.3 $660 07a -Revegetation of AM-02 area revege 2 24.0 $9,178 08a -DewaterAM-02 pit combined with pit to south ofAM-02 area pumping 1 223.9 $5,334 09a -Dewater f0 acres of initial pit in AM-03 area pumping 1 152.3 $4,104 l0a -Bacldill 10 acres ofinitial AM-03 pit scrape2 1 792.2 $151,692 11a -CompactAM-03 initial pitbackfillinlfootliffs compact 1 299.6 $16,036 12a -Rip maximum of 25 acre AM-03 disturbed area prior to topsoil replacem dozer 1 33.8 $6,203 13a -Replace topsoil on maximum 25 acre AM-03 disturbance dozer 1 78.0 $13,644 14a -Revegetate 15 acres ofbackfllled AM-03 Phase 1 to oats and alfalfa revege 2 24.0 $14,689 15a -Revegetate 10 acre facilities ama revege 2 24.0 $12,296 16a -Transport reclamation equipment to/from site mobilize 8 2.5 $2,240 17a -Demolition and disposal of scale and mist debris demolish 1 16.0 $2, 900 suarorALS: 1,877.2 $272,465 `inclutles inflatlon factor adjustment of: NA % TOTAL DIRECT COST'=~ $272,465 ~--. 'v ~ .. .: .CT COSTS OVERHEAD AND PROFIT - Liability IrISUranCR : 1.55 % Of dlreCf total = $4,223 Performance bond : 1.05 % of direct total = $2,861 Job superintendent : NA` NA NA total = NA Profit : 10.00 % o(direct total = $27,246 ' not required (or eqp. operetor serves as super) TOTAL O 8 P = $34, 331 CONTRACT AMOUNT (direct ~ O 8 P) _ $306, 796 PROJECT MANAGEMENT- Engineering work and/or contracUbid preparation : NA NA NA total = NA Reclamation management and/or administration : 5.00 % of Intr. NA total = $15,340 CONTINGENCY- NA' NA total= NA 'crontingencies accounted brat task/eve/ TOTAL INDIRECT COST= $49,670 TOTAL BOND AMOUNT (direct+ indirect) _ $322,135 ...E ,