Laserfiche WebLink
CIRCES Cost Estimatinst Software <br />Date: 25-Sep-2006 <br />User : ESC <br />Permit or job no.: M-1988-081 Site :Phil Sheddan Lode <br />Abbreviation <br />Filename <br />none <br />M081-000 <br />Agency or organization name : DRMS <br />Permit or job action :Reevaluate Amount of Required Bond <br />TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Secure Shaft Closure mineseal 1 4.0 $500 <br />002 -Remove Mine Structures mineseal 1 40.0 $1,633 <br />003 -8ackfill Site to Achieve 3h:1 v dozer 1 3.3 $548 <br />0~4_ -Rev@getate Affected.Land _ _ _ _ <br />~ __revege. 1_ 8.0 $2,904 <br />005 -Mobilization/Demobilization mobilize 1 3.1 $1.461 <br />' inGudes inflation factor adjustment of <br />INDIRECT COSTS <br />NA <br />State :Colorado <br />County :Boulder <br />SUBTOTALS :~ 58.4 <br />TOTAL DIRECT COST' <br />OVERHEAD AND PROFIT - Liability InSUfanCe : 2.02 % of direct total = $142 <br />Performance bond : 1.05 % of direct total = $74 <br />Job superintendent : NA' NA NA total = NA <br />Profit : 10.00 % ofdirect total = $705 <br />'not required (or eqp. operator serves as super.) TOTAL O & P = $921 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+08P)= $7,967 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total = $0 <br />Engineering work and/or contracUbid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $398 <br />CONTINGENCY- NA' NA total= NA <br />'wn6ngencies accounted ror at task level TOTALINDIRECT COST= $1,319 <br /> TOTAL BOND AMOUNT (direct + indirect) _ $8,365 <br />