2004-10-08_REVISION - M1987064 - Laserfiche WebLink

Home Browse Search

CIFCES CiG$t Eslimetin0 Software T AND PERFORMANCE DATA WORKSHEET DATA BOURCES: Baas Dana: Cmf Relererce GUide (CflGJ MmM~s make and model: Cal OfW Senm II -BSU Adjmtd sale: ConM1a Yp/a EquymaN Cost GUiCe (CECG) Operabr web: Cobracb Oepertmenf a/ Trnmryrta(nn Dozer blade:Semi-Urtivenal tabor ovemaaa: Cobmda DepartmenfolTrerepoRafion AnacM1mem rw. t : ROPS Cab Bpecifiwliow: Caferpitler Payamwns Han@ook AnacM1meM no.2:3ahank upper CRG data vpdale:IDiNOUaner, 2002 CECG data uptlale: Fpunh Quarter, 2W2 Leber date lpdeb'1?20.02 BABE C0.5T5 (CHG data) OvmarmM1ip Gmb Depreuaton CFC weTmd wemeul aM apermlmg Goat wamam Fiala Repnr Lobar PeM Lehr PeM Fwl lWe Tirm G.E.C. MmM1ine' 821.0.3 $]SC $l82 $S.Bt S12 fa $923 $II.IS $13.02 $a.IB .&1 W $t.99 AnacM1meM rw.t SOW .91ro SO.M Snro $O.W •b PJ $O.ro ,&I.W ,pW gp. pJ gp.N AlbmnmaM lw.z: V]9 m.>s so91 $9W $i zz $1.n $12z SaW $o3z .soW $t.oz OST ADJUSTMENT FACTORB (CEC Fmbr Deecdpaon G date) Bede Value Adl. Value Muniplier ACW nSRION COST BREAKDOWN Coat Elemenln (CECG( Factor Adj. Con gryuiMgpn teat: $0$B,a2$.W S90B,SnS3 O1H9 Bav pWCheae pots: $050.82s.W Ewmmic me mun'. 13245 10,455 128J dealer tliamum'. 0.142 $d3,9%.J5 Anachmem w.t: t1.aW 11.<Xq Toro nwrreigm: ouzo $9,o1z.W Anacnmam w. z: ' e,zW e,z9o t.an Plw aamar rAargm :• o.oW $z.zs3lz AnnuN Ube IKUrs: 2.1 tz 1,525 1.38.5 'mtimatea MecM1aniCe letlor w¢I: $32.91 $2538 B. JJ1 Atlluatetl pulcFase pow: ¢39J,801.Ba Fuel w¢I Por 9ellpn-gamnre: $1.39 $1.39 1.pU Plw bam: BeIM O3% O.IX1 $11,93J.W dimes: $1.28 $12B 1.plV SMM O2% 002 $L95B.00 Luba wet $0.19 $O.1B 1.OW Lev Ore wet: $O.W Tae lire MUrs: 0 O 1.GX) Lev vlvage value: 0.119 $11,22AOd rreraMar: o o +.ro9 Tire wet' .soW S6W I.W9 NatawW,ltipm wet' $3ae.sn.s3 ADJUSTED COSTS Ovnermhip Cpab D~recatbn CFC wemma wemeW erM Gperadrp Co¢b wemeul Reltl Repay Lebw Pasta Leber Part Fuel Lupo Tirm G.EG. AryWSitbn coat $18.35 NA NA NA Nq NA Nq Nq NA NA Nq Ewalire-Dozen elxlOOPS: 82351 NA NA 82J1 $1503 $Z69 $00.eB NA NA NA NA -AttocbmeM m.2: NA NA NA SLIB $1.55 $T 11 $155 NA NA NA NA Annual wage $2H B0 $If 50 $131J Nq NA NA NA NA NA NA NA Nuble abiW: $e'o.10 $S.JI $8.W NA NA NA NA Nq NA Nq NA Triple aM1ine: $11B) 8384 ,Sd.05 NA NA NA NA NA NA NA NA Mshanb labor-DOZer and ROPS: NA NA NA 55 d6 NA $aW NA NA NA NA NA -Anachment ro.2: NA NA NA .b 91 NA $18J NA NA NA NA NA FueMube-DOZeraM RODS: NA NA NA NA NA NA NA $1342 $0.18 $O.W $1.98 Anxhment ro.2: NA NA NA NA NA NA NA $O.W .&132 bW $1 Cp AOIUSTEO COST SUBTOTALS OwnersM1lp Cass Depreciation CFC warhead wedxulaM Opa'abq Cws weduul Field Repnr Labor Porte Ldwr Parts Fuel Luba Tlrw GEC. Doxrr, ROPS aM Pnachnenl w.2: er eM RDP$: r Sinpe Mlrb. $28.60 $11,$0 $12.11 $5.49 $1503 $BW $1d.88 $13.02 $O.1B $BM S1.B3 Double shine: 520.10 AS.n $8W nachmeM w. z: TnPle aM1ine. $11.61 53.80 50.[15 SO.9I $1.55 $181 $155 SOW $0.32 $000 $1.02 HOURLY OPERATOq WAGES Bav Ponge ELC q. Unempl. Wk.COmp. TaW Role eerefita ).10% 820% 11.50% (yhr) BM1itt Olnerm8el Teamsters labor xona: 1 Wzer aperabr (~]OM1p $1952 $3.13 $12J $/.02 E2.W $20.01 pay SOW Txo aM1ifl per day ave2ge: $0.15 Gaxx opttelIN (r-TOFp $1652 $3.13 $12T $1.02 $2.M $2601 $ltimg 50.30 TMea Mihpertl%aVeraga. $0.25 MwM1an S1B 10 $020 SL18 $1.00 $2W ,{25.35 Nigh: $0.05 HOURLY EQUIPMENT COBT BUMMABY OwnenMp Oparalin9aM wamaul MxM1lra AttecM1men~e Ope2ror Tobl CwVTr (S) _ Single aM1ilta: &0.51 $fif.d3 $101 .&2001 j1O2.J$ Double eNns: $318s $81.13 Slot $24.18 812058 Triple shins' 825.7) $B1.d3 Slot $20.26 $1180) EpUIPMEM PERFORMANCE DATA DmcdPtion Hosepovrer (FHP) Trawnivipn Type WelgM (UST) LergtM1 (h) Witlfi (h) Heigh Ih) Fuel rype Ripper type Ooxer: Cal OBq Senm ll-&SV 310 Powenhih 01.8 22l 9> 11.5 dmel NA Bleae: Sem!-Universal NA NA 5.0 NA 129 55 Nq Nq AMCM1menl w.l ROPS Cab Nq NA Nq NA NA Nq NA NA AMChmaM m. 2: -shank upper NA NA 5.0 98 if 26 Nq AE'. Parellekgmm Total wei9M: 525 (U51)