2003-07-28_REVISION - M1978222UG

• Permit No: M1978222UG
• IBM Index Class Name: Revision
• Doc Date: 7/28/2003
• Doc Name: Bond Calculation
• From: DMG
• Type & Sequence: SR1
• Media Type: D
• Archive: No

~, -
PROJECTIDENTIFICATION
Date : 28.1u1-2003
i
User: SSS
1Arp~^'+
Agency or organization name : DMG
-~o: ~Il~
CIRCES Cost Estimating Software
COST SUMMARY FORM
Permit or job na.: M-1978-222UG Site :Monogram Mines ~ ~ ;
Abbreviation
Filename
none
M2UG-000
State : Colorado
County :Montrose
Permit or lob action Surety Reduction No 1~ ~etr),~ ~'~"
P h ..: '. '. . .... 7. :D ~"3 ... i" 6':
TASK LIST (DIRECT COSTSI
NO. TASK DESCRIPTION FORM
USED FLEET
SIZE TASK
HOURS DIRECT
COST
Of a -Revegetate bare areas of Great Helper site revege 1 8.0 $661
02a -Mobilize/demobilize revegetation equipment mobilize 1 6.0 $539

suerorALS: 14. $1,200
indutles inBaaon factor atllustment of NA % TOTAL DIRECT COST $1 200
~~~ sy~'~aa N'r''"r°°"~7",).,~t~'' . `~_ ~t,. ~r. ~ t l~ ~ ~ ^~` c ' ~ '~„ "~ i'~~ ~i~ $ z r
.p ... 9 ,ieq. e'~...+.. sc.:..ad5 a~, ? 7- ~.£_.,L, ... ._.. ,.. ~ a _ .. .. , rte.. 3..:? <.&~ik'.
OVERHEAD AND PROFIT - Liability InSUranCe : 1.55 % Of direct total = $19
Performance bond : 1.05 % of direct total = $13
Job superintendent : NA' NA NA total = NA
Profit : 10.00 % of direct total = $120
'not requirod (or eqp. operator serves as supey TOTAL O & P = $151
LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (tlireG+08P)= $1,351
Financial warranty processing (legal/related costs) : total =
Engineering work and/or contract/bid preparation : NA NA NA total = NA
Reclamation management and/or administration : 5.00 % of Intr. NA total = $68
CONTINGENCY- NA' NA total = NA
contingencies accounted for at task level TOTAL INDIRECT COST = $219
TOTAL BOND AMOUNT (direct+ indirect) _ $1;4f9'~~nd
y~L.
t