|
NOU-29-1999 17 27 FP.OM iiSTEIGERS COP,POR.RTION TO 3038328106 P.02
<br />COMMERCIA1~u TEST MINE BONDING~OST ESTIMATE
<br />TASK TOTALS
<br />Task 1 Mobilize/Demobilize (Test and Commercial Mine) $17,057.00
<br />Task 2 Demolition (Test Mine) $46,147.00
<br />Fence Removal (Test Mine Pond) $3,644.80
<br />Task 2 Demolition (Commercial Mine, See attached demolition cost breakdown) $1,374,106.00
<br />Task 3 Seal 3 Production Wells (Test Mine) $132,249.39
<br />Groundwater Monitoring for 1 Year (Test and Commercial Mine) $49,000.00
<br />Subsidence Monitoring fnr 1 Year (Test and Commercial Mine) $10,000.00
<br />Task 4 Backfill and Grade Drill Pads and Associated Roads (Test and Commercial Mine) $172,935.00
<br />Task 5 Backfill and Grade Piceance Site Facilities Area $16.585.00
<br />Task 6 Finish Grade Piceance Site Faalities Area $876.00
<br />Task 7 Backfill and Grade Stormwater Pond $6,332.00
<br />Task 8 Backfill and Grade Main Access Road $127.184.00
<br />Task 9 Backfill and Grade Well Field Service Road $73,253.00
<br />Task 10 Backfill and Grade Test Mine Pond $19,480.00
<br />Task 11 Backfill and Grade Test Mine Facility Pad $4,214.00
<br />Task 12 Replace Topsoil Drill Pads and Associated Roads (Test and Commercial Mine) $67,404.00
<br />Task 13 Replace Topsoil Piceance Site Facilities Area $10,019.00
<br />Task 14 Replace Topsoil Piceance Site Main Access Road $20,094.00
<br />Task 15 Replace Topsoil Well Field Service Road $15,264.00
<br />Task 16 Replace Topsoil at Test Mine Facility $12,096.00
<br />Task 17 Backfill and Grade Yellow Cr. Jeep Tr. Realignment $3,286.00
<br />Task 18 Replace Topsoil Yellow Cr. Jeep Tr. Realignment $4,830.00
<br />Task 19 Revegetate Grass, Forbs, and Shrubs (Test Mine) $14,756.67
<br />Task 19 Revegetate Grass, Forbs, and Shrubs (Commercial Mine including 0.5 Yr. Panel) $125.999.00
<br />Task 21 Revegetate Shrubs and Trees (Test Mine) $16,632.38
<br />Task 21 Revegetate Shrubs and Trees (Commercial Mine including 0-5 Yr. Panel) $141,993.00
<br />Task 22 Plug Monitoring Wells (Test and Commercial Mine) $43,844.00
<br />Total $2,529,281.24
<br />Contractors Costs
<br />Job Superintendent
<br />Contractors Insurance 1.55%
<br />Contractors Performance Bond 1.55°~
<br />Contractors Profit 10%
<br />CDMG Administrative Costs 5%
<br />$24,000.00
<br />0.0155 X $2,529,281.24 $39,203.86
<br />0.0155 X $2,529,281.24 $39.203.86
<br />0.1 X $2,529,281.24 $252,928.12 ~,
<br />Total $2,884,617.08
<br />0.05 X $2,884,617.08 $144,230.85
<br />Grand Total $3,028,847.94
<br />BLM Lease Bond $5,000.00
<br />$3,033,847.94
<br />This bond amount includes the following activities:
<br />Reclamation of the Piceance Site Processing Area
<br />Recamation of the 1-acre Stormwater Retention Pond
<br />-n~;511 ~~ //,~,~f ~
<br />G. C C c' ~L/'~ ~I ~ t C a-
<br />VVV ___ r ~ r b 0`
<br />wFll S. .~~~i 11-2, (J -5 `?
<br />
|