Laserfiche WebLink
CIRCES Cost Estimating Software <br />PROJECT IDENTIFICATION <br />Date : 19-Dec-2002 Permit or job no.: M-1991-009 <br />User: KAP - Abbreviation: none <br />Filename : M009-000 <br />Agency or organization name :Colorado Division Of Minerals And Geol <br />Permit or job action :inspection -bond recalculation <br />Site :White River Sand And Gravel <br />State :Colorado <br />County :Rio Blanco <br />I ASK LIST IUIKtGt GOSI51 FORM FLEET TASK DIRECT <br />N0. -TASK DESCRIPTION USED SIZE HOURS COST <br />001 -move material for grading of highwall NA 2 57.0 $19,806 <br />Ofb -grade bac~ll for high walls NA 1 4.0 $236 <br />002 -grade topsoil NA 1 4.8 $637 <br />003 -revegetation NA 1 7.0 $1,776 <br />004 -mobilize/demobilize NA 3 2.1 $983 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS. 75.0 $23,438 <br />' inGudes inflation factor adjustment of : NA % TOTAL DIRECT COST • - $23,438 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT- Llabiltty IrISUranCe : 1.55 % Of dlfeCt total = $363 <br />Performance bond : 1.05 % of direct total = $246 <br />Job superintendent : 37.53 hrs'...$/hr. $33.88 total = $1,272 <br />Profit : 10.00 % of direct total = $2,344 <br />'assume net hours = 50% o/task hours TOTAL O & P = $4, 225 <br />CONTRACT AMOUNT (direct+ O & P) _ $27,663 <br />PROJECT MANAGEMENT- <br />Engineering work and/or contracVbid preparation : 4.25 % of cntr. NA total = $1,176 <br />Reclamation management and/or administration : 5.00 % of Intr. NA total = $1,383 <br />CONTINGENCY- NA' NA total = NA <br />'crontingencies accounted /or at task level TOTALINDIRECT COST= $6,7$4 <br />TOTAL BOND AMOUNT (direct + indirect) _ $30,222 <br />