Laserfiche WebLink
CIRCES Cost EStlmatina $D}IWare <br />OU ND PERFORM TA WORKSHEET <br />MecNne make erxl motlel :Cat ~fl Seem ll- aSU <br />Dozer bletle Npe: <br />Nbrhmmt m. 1 : Do:arnlaee <br />A6erhmenl m. 2 : 95 aha8r upper <br />DATA eOUgCES: <br />Base wale: Cant Relerewe Guide (CRG) <br />Adlmtetl meta: Conhaclprm Equipment Orel Guitle (CECG) <br />Cyxebr mttn'. fnMrado Depemmem at TmwpoNeton <br />Lehr ovemeea : Cpbredo Oroadma9t of Tmwponffibn <br />Spedllutiom:Cetagillar Pedortneroe Herclbopk <br />cRO gala ppaete: rnxdoaener, zW3 <br />cEn.9 gala pptlete: sacweope,lar, za6 <br />Leveraem ppeme: W-1sa3 <br />apse cosrs (rnG rgeml o-mraaniP Cwtl <br /> <br />Deprwieaon CFC Ovedseatl aameui em oParmuw eo.1a <br />aamew Flme Repair <br />Labor Pena Labor Pena Fuel LiOe Tires G.E.C. <br />McKim. E21.8] $5.9] $9l8 .%.P1 812a8 S8. ]2 EI10.5 $1].IS 80.&4 $O.CG 8201 <br />A1ImM1mmt m.l SOW $O.Ltl .&I.re .91 C0 $O.LL SOW $OW $O.M $OW $OGtl $OW <br />AtlacM1ment w.2 .&4l3 $0H1 .800) 81.01 $1.12 $1.&5 81?2 $OW $032 $O.W $1.02 <br /> <br />FAST AQIUSTNENT FACTOg3 (CEC <br /> <br />Factor Oemnpllon D GM) <br /> <br />Base Value <br /> <br />Atll. Valor <br /> <br />Muldpller <br />ACOUISRION COST aREAKDOWN <br />Cwt Elemema (CECA) Fedor <br /> <br />Atll. Coal <br />PGguialian wet SdS.015W $A55.932.50 O)BB Bme pumM1eN prim: $182.Of5W <br />Ewrpmklife MUra: 1$2G5 IOI55 126] Leueaeler tlieww[: 0.112 .f55,EC613 <br />AXacM1menl m.l: Ir,opo I1,WO r.WO Plm treiam: ouzo f9.z4o.x <br />gllxnmml ro.2: 52W e.TW 1.000 %m tlmlm charges' OWlS $2,910[6 <br />Annwlun MUrm' 2.112 1.525 1335 'mllmeletl <br />MecFaNCa leWr veal. $4+-db S253H 0]15 /dluetal DumM1e»prce: $d0).BSB2G <br />Fuel0.gt per gelbn-gamline' ft.SS 81$8 10J] PWeWS:SeIa®3% 5W% $12.299.]3 <br />diesel: $151 SL51 f.p'Xl SMMO2% 2W% $8,15918 <br />Lbe veal: .8<_53 E<.d4 I.WO Lees fire mat: 80_W <br />Tire Lfe MUrm: 0 0 LWO Lnee eelvege value: t]BO% g]3.02<JO <br />rrefact9r: a.cc9 D.eW I.tlW <br />TVe veal. $O.W .41W 10.'V Nela {uieiGpn 6e1 5155,33250 <br /> <br />ADJUSTED COST9 OeneMip Coat <br /> <br />Depreciation CFC Ovemeatl Oremeul eM Opentllg Coate <br />WemaM Fieltl Repair <br />Labor PeM Labor Pert FuN Luba Tirm O.E.C. <br />Atyuieition met' 818]] NA NA NA NA NA NA NA NA NA NA <br />Ewn.IHe-MaMire aM AlluM1. w.1: 325W NA NA $LC5 $15.32 89.51 $152] NA NA NA NA <br />-AtIMM1menl ro.2 NA NA NA $1.23 $t55 .$2.30 StS5 NA NA NA NA <br />Annuelunge: $2L3] $911 51933 NA NA NA NA NA NA NA NA <br />Double ehiha. 520 S4 .8053 S6.e3 NA NA NA NA NA NA NA NA <br />TnPla ehihe' $1820 E3.W .fe.05 NA NA Nq NA NA NA NA NA <br />Mmn. Ibr: MecM1im ami AtMCM1. No. 1: NA NA NA $5.4] HA $6 W NA NA NA NA NA <br />-AlucNnem m.2: NA NA NA $OB2 NA $1.69 NA NA NA NA Nq <br />FueVlube-MecM1ine eM AaacM1. No. t NA NA NA NA NA NA NA 51] 15 SI.Gi $0 W $101 <br />AttxnmeM ro.2'. NA NA NA NA NA Nq NA S1.W 8032 50.W 81.02 <br /> <br />pD1USTED COST SUBTOTALS Oxmmhlp COMa <br /> <br />DeprriaBOn CFC aemmtl OvmheulaM Opnetirp COMB <br />OaerM1eul FinIE Repay <br />Labor Parts labor PvM Fuel WCe Tires G.EL. <br />0mic Machim vd anechmenb No.1 e M No. 2: b Mmhim aM AMGlment No. t <br />Sinpla eNM: $2l3] $9.11 $1336 85.0] $15 d2 53.08 $152) E1 ].IS $e.ftf b.W $101 <br />W~@le snits: 520.59 $0.53 .$B EB lbcnmenl NO.2: <br />TOPle arenn: SI6.25 $3.W $0.15 $O.B2 E1.55 $I.68 Et 55 $000 $0'.12 $O.W 50.02 <br /> <br />HOURLY OPERATOq WAGES Base Fenpa F.LCA Ummpl. WkCOmp. Total <br /> Pete Beneflte ].]0% 820% 12.50% (Shr) SMh Digmengal immnten labor zom: 1 <br />Dozer q'.rr/elo0 (c ](AYP $20.62 $5.]l E1.59 $128 $2.53 $31.83 Da SO.W lxp ehih Par daY eve e. Sb fS <br />Wza'Dpereror(x=]IMp $v0.B2 $5.7) $1.59 S?28 82.58 $31.83 9vAlq 5030 Throe ahiH payday eves : 8025 <br />M $16.]0 $4.20 81.29 81.00 $209 $25.38 Nigh $0.45 <br /> <br />KOUgLY EOUIPMEM COST SUMMARY OxneMip Operatin <br />Machine g aM OVVheul <br />Attachmenla Opemror TaMI <br />CosMr($) <br />Single shifts: $49.55 $66.14 $].02 $31.83 $155.15 <br />Doube amm: 531n EsSaa SIOZ 831.88 81x]21 <br />Triple eMfb: $25.]0 .£6844 .5).02 $32.119 813129 <br /> <br />EOWPMENT PEgFOgMANCE DATA <br />De9cdplipn Type Slruck <br />CapecRy(ry) HeaPetl <br />Cepeciry (ry) WngM <br />(DSp WeigM1t <br />(MT) Lengln <br />(n.l WNfi <br />(h) Heigh <br />(m) Min. tumirq <br />tlmle (X.I Holeepower <br />(fFq) Fuel <br />type <br />Ca(OBR Seneq ll-BSU PowersNh ~ NA NA a1. J5 NA 128> B6] 1150 NA 310W DieaN <br />Domr Wede SemiUniversal NA 1f a0 5.42 NA NA 1292 550 NA NA NA <br />3-5 shanty nppm Afq. Paralleb8rmn NA NA 5.3] NA NA NA NA NA NA N0. <br />evel epeMe(mpn): eN (or maxJ 2M 3N 4M 51b Bfi ]N BIh Miry EUmp My UUmp <br />ForwaN: 22 39 6] NA NA NA NA NA cleer.(h) bt(h) <br />P¢vame: 2B 5.0 fl6 NA NA NA NA NA NA NA <br />LD~er buckM type Compectpn Maximum vertical Max. Mnzcntel Exwvelor bucket cepaciry (q7 LiM1 Capacity Dee) Maximum dig/dp Shank <br />or wmpactortlmm type niem per pen (h.) ream haigm (nl rexm (hl unall metlium large optimum mex.reeM depth (H) epedrg Number <br />of enenW <br />NA NA NA NA NA NA NA NA NA 256 359 3 <br />