Laserfiche WebLink
0 0 <br />4~ COLORADO DIYISION OF HINERALS AND GEOL06T <br />DOTER COST b PEAFORHANCE DATA dORSSHEET ~ sheet 1 of 2 sheets <br />Hachine Hake i Hodel: Cat D8N <br /> -- -""------- ~ REFE RENCES: I) Cost Refere nce Guide (CRG) <br />Doter Blade: Universal 2) Contractors EquiDoent Cost Guide (CECG) <br />Attachoent 81: ROPS Cab ~ 3) Colorado Contractors Association <br />Attachoent B2. ~ page Rate Schedule <br /> 4) Caterpillar Perforoance Handbook <br />Last Cost Revision: Hay, 1992 <br />BASE EAUIPHENT COSTS (CAG) <br /> ------------ Base OdnersAip 8 Overhaul Costs ------ -------; --------------- 8asc Operating Costs ------- -------- <br /> OunersAip Overhaul ; Field Repair <br /> Depreciation CFC OverAead ; Labor Parts; LaDOr Parts ; Fuel Lube Tires G.E.L. <br />Hachine : 510.96 Sb.25 f5.40 44.22 89.46 54.69 87.63 49.17_ f2.79 40.00 81.21 <br />Attachoent O1 $0.00 $0.00 f0.00 f0.00 40.00 f0.00 $0.00 40.00 50.00 80.00 $0.00 <br />Attachoent B2 : 50.00 50.00 40.00 40.00 SU.OU Su.00 SO.GO SD.OG 50.00 50.06 $0.00 <br />COST ADJUSTHENT FACTORS (CECG) <br /> ACAUISITION COST BREASDOdN <br />Factor Description Base Yalue Adj. Yalue Hultiplier Cost Eleoents (CECG) Factor Adj. Cost <br /> <br />Acquisition cost: $297,250.00 5239,486.89 0.806 Base purchase price 4297,250.00 <br />:con. life hrs.-cachine: 10,445 10,455 0.999 Less dealer discaun[ 0.100 (29,725.00 <br />-attach. 51: 8,800 8,800 1.000 Plus freight 0.020 45,945.00 <br />-attach, 52: NJA N/A 1.000 :, Pius dealer char;est 0.005 f1, 486.25 <br />nnual use hours: 2,112 1,525 1.385 <br />HLRD estioate <br />_ <br />'-"'"""" <br />Nechanic's labor cost: 424.78 421.95 0.886 Adjusted purchase price 5274,956.25 <br />Fuel cost/gal .-gasoline: 51.12 41.12 1.000 ; Plus taxes: Sales @ 3i $8,248.69 <br />-diesel: f0.87 50.87 1.000 SNN 22t 55,499.13 <br />Lube cost: 82.19 42.79 1.000 Less fire cost 80.00 <br />Tire life hours: 0 0 1.000 Less salvage value 0.179 549,217.17 <br />lre factor: 0 0 1.000 , <br />Tire cost: f0.00 50.00 1.000 <br />, Yet acquisition cost <br /> <br />------------------------ <br /> <br />-------- f239,48b.S4 <br /> <br />------------ <br />ADJUSTED EAUIPHEMT COS15 <br />-- -------- Adjusted Ownership i OvarAaul Costs ---- -------;------=------ Adjusted Operating Costs ------ ------- <br />Acquisition cost 416.89 N/A N/A N/A N/A N/R N/A N/A NJA N/A N/A <br />Econ.life -Dozer 6 POPS 516.87 N/A N/A 44.22 59.45 54.69 47.62 N/A N/A N/A N!A <br />-Attach. B2 N/A N/R N/R 40.00 50.00 40.00 50.00 N/A N/R N/A N/A <br />Annual usage 523.39 $8.66 47.48 N/A N/A N/A N/A N/A N/A N/A N/A <br />Double shifts (11.54 84.33 53.74 N/A N/R N/A N/A N/A H/A N/A N/A <br />Triple shifts 515.60 52.88 52.49 N/A N/A N/R N/A N/A N/A NJA N/A <br />HecA.laDOr-Dozer i ROPS N/A N/R N/A 83.14 N/R 54.15 N/A N/A N/A N/R N/A <br />-Attach. 82 N/A NJA N/R 50.00 N/A 50.00 N/R N/R N/A N/A N/R <br />Fuel/lobe -Doter 6 HOPS N/A N/A N/A NJA N/A N/A N/A 49.11 f2.79 40.00 f1.27 <br />-Attaeh. 82 N/A qJR N/R N/R N/A N/A N/A 50.00 $0.00 f0.00 $0.00 <br />