Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />Date : 22-Nov-2005 Permit or job no.: <br />User : ESC Abbreviation : <br />Filename : <br />Agency or organization name :DMG <br />Permit orjob action :Bond Reevaluation <br />TASK LIST (DIRECT COSTS( <br />NO. TASK DESCRIPTION M-1977-522 <br />none <br />M522-000 <br /> <br /> <br />_ <br />r Site <br />State <br />County <br /> <br /> <br />FORM <br />USED :Herman Felt Pit <br />:Colorado <br />:Weld <br /> <br /> <br />FLEET TASK <br />SIZE HOURS <br /> <br /> <br /> <br /> <br />IRECT <br />COST <br />001 -Mobilize/Demobilize mobilize 1 6.5 $5,954 <br />002 -Dewater 22.195 Acre Lake pumping 1 168.1 $14,302 <br />003 -Dewater Inflows to 22.195 Ace Pit During Backfilling pumping 1 336.0 $9,072 <br />004 -Grade South Highwall dozer 2 52.51 $17,289 <br />005 -Grade Topsoil scraped 1 29.7 $14,901 <br />006 -Revegetation revege 1 8.0 $3,543 <br />007 -Spread Sand Along Lake Shore scraped 1 23.9 $11,968 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />• inGudes inflation (actor adjustment of: NA % <br />~:: .;:; :.: <br />~. ... ...:,. .. <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT- LlabiHty lnSUranCe: <br />Performance bond : <br />Job superintendent: <br />Profit : <br /> <br />,: <br /> <br /> <br />2.02 <br />1.05 <br />312.44 <br />10.00 SUBTOTALS: 624.8 <br />TOTAL DIRECT COST • <br />:. :.. ~. <br />:., a. <br /> <br />%Of d%reCt total= <br />~ of direct total = <br />hrs'...$/hr, $37.50 total= <br />% of direct total = $77,029 <br />$77,029 <br />,: r <br />~~ ; <br /> <br />$1,556 <br />$809 <br />$11,716 <br />$7, 703 <br />• assume net hours =5096 ollask hours <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- <br />Financial warranty processing (IegaUrelated costs) : <br />Engineering work and/or contractlbid preparation : <br />,,,~ Reclamation management and/or administration : <br /> <br /> <br />A <br />5.00 TOTAL O 8 P = <br />CONTRACT AMOUNT (direct+08P)= <br />total = <br />NA NA total = <br />°/, of cntr. NA total = $21,784 <br />$98,813 <br /> <br />NA <br />$4,941 <br />CONTINGENCY- NA' NA total = NA <br />cantlrpencies accounted for at task level TOTAL INDIRECT COST = <br />TOTAL BOND AMOUNT (direct + indirect) _ $26,725 <br />$10$754 <br />