Laserfiche WebLink
III Illlllllllliiill <br />RECLAMATION COST BREAKD04dd CALCULATIONS <br />Continued <br />D. Concrete Floors and Footers <br />44,935 sq.ft. = 4,993 sq.yd. <br />$5.00/sq.yd. to break; $3.00/sq.yd. to cut rebar and load <br />Use 5,000 sq.yds. x $8.00 = <br />E. Major Grading <br />Portal Area Backfill <br />65,000 cY @ $1.50/cy = <br />Pond Removal <br />18,000 cy @ $0.75/cy = <br />Ditch Removal <br />13,465 linear ft -: 3000 ft/day = 4.5 days <br />5 days x 8 hrs @ $150/hr (D-8) _ <br />F. Soil Loosening and Fine Grading <br />65 acres @ 3 acres/day = 22 machine days (D-8) <br />22 days x 8 hrs @ $I50/hr = <br />G. Topsoil Placement <br />8,000 cY available <br />8,000 cl' @ 1.40/cy to load and spread = <br />H. Fertilizer, Seed, Mulch <br />65 acres @ $635/acre = <br />I. Five-Year Maintenance <br />1 employee @ 258 <br />$28,000/yr @ x 1.6 x 5 years = <br />Materials and supplies <br />J. 4' Cover on Refuse Pile <br />K. Cireula Canyon Coal Pnx~essing Waste Pile <br />1. Replace subsoil and topsoil @ <br />$.75/cy x 32,008 cY = <br />2. Fine grading (CMLRD requirement) _ <br />3. Fertilization, seeding and mulching @ <br />$635/acre x 4.96 acres = <br />9. Overhead (CMLRD requirement @ 208) _ <br />5. Total Hond <br />6. Less existing bond (see Exhibit 19, Item J <br />of Golden Eagle Peimi.t) <br />7. Total Bond Requirement <br />556,000 <br />56,000 <br />$ 40,000 <br />$97,500 <br />13,500 <br />6,000 <br />$117,000 <br />$ 26,400 <br />$ 12,000 <br />$ 41,275 <br />$112,000 <br />S 9,534 <br />$ 24,006.00 <br />600.00 <br />3,149.60 <br />5,551.12 <br />$ 33,306.72 <br />-9,534.00 <br />S 23,772.72 <br />Revised 10-10-88 <br />