Laserfiche WebLink
05/30/95 <br />PETERSON PIT RECLAMATION-Earth Moving SchHrslMo: 176 Efficiency Factor: 0.83 <br />Equipment Operating Costs Mechanical Avail 0.85 <br />Rental Sales SME/SMM Fuel The Grnd Malnt. Filters/ Operator Total Unit <br />Equipment Cost Tax Tags Cost Cost Engaging Labor Greese Monthly Cost <br />___ _ __ 6°~ _~2°k)_ (0.80) Tools __ __ Cost _$/Sch Hr <br />Cet 627E Scraper <br />Unit Cost $/Oper Hr 13.60 5.95 0.59 0.47 <br />Unit Cost $/Sch Hr 9.59 4.20 0.42 1.19 0.33 20.07 <br />Monthly Cost (50 Hr/Wk) <br />Monthly Cost (40 Hr/Wk) 15,200 <br />912 304 1,688.68 739.20 73.26 209.44 _ _ 58.36 3,532.32 22,717.2.6__ _ 129:08 <br />_ <br />Cat D7N Dozer <br />Unit Cost $/Oper Hr 5.60 1.16 0.32 <br />Unit Cost $/Sch Hr 3.95 0.82 1.12 0.23 20.07 <br />Monthly Cost (40 HrIWk <br />) <br />521 <br />8,68 <br />5 174 5.34 <br />69 44.03 <br />1 197.12 _ _ 3_9.7.3_ _ __3,_5.3_2.32 13,988_.35 _ _ 79.a8 <br />_ <br />_ <br />____ _ __ <br />_ <br />_ _ _ <br />Cat 140G Motor Grader _ _ _ _ <br />. _ _ _ __ _ <br />__ <br />_ _ <br />Unit Cost $/Oper Hr 4.00 0.91 0.27 <br />Unit Cost $/Sch Hr 2.82 0.64 1.12 0.19 20.07 <br />MonthlyCOSt(40Hr/Wk) _ 5,140 30.8_ 103 _ _ _496.67_ __ _ _11.2.9.9 _ _197.1.2 33.53 3,532.32 _ 9,923.83 56.39 <br />PETERSON RECLAMATION (40Hr/wk) (50Hr/wk) (40Hr/wk) (40Hr/wk) <br />05/30/95 Unlt Total <br />FLEET COST Units Cost Cost <br />627E Scraper 1 $129.08 /Sched. Hr <br />07N Dozer 1 $79.48 (Sched. Hr <br />1406 Grader 1 separate line Item <br />Total $208.55 /Sched. Hr <br />Volume Volume Fleet Prod Unit Cost Total <br />Volumes CCY LCY LCY/Hr ($/Lcy) Cost <br />Ovbrn Stkpile to pit-Stage #4 4,950 5,544 387.2 $0.539 $2,986 <br />Topsoil Plle to Pit _ 1,650 1,848 387.2 $0.539 $995 <br />SubTOtal 6,600 7,392 387.2 $3,981 <br />MOBILIZATION <br />• <br />627, Den to W al, $900 (oneway) $900 <br />D7N Dozer, Denver to Wal- $725 $725 <br />1406 Grader, Den to Wal, $560 (oneway) $560 <br />DEMOBILIZATION <br />627, Wel to Den @ $900, (oneway) $900 <br />1406 Grader, Wel to Dan, $560 (oneway) $560 <br />D7N Dozer, Wal to Denver @ $725 $725 <br />GRADING SOIL 140G Grader, 2 passes @ $56.39/hr , 8 Hrs requ iretl $451 <br />SUPERVISION $480 <br />OVERTIME $0 <br />EQUIP. INSURANCE _1 Scrapers @ $550,500 ea. + 1-D7 @ $268,000 _ _ _ __ $491_ <br />TOTAL; ;9.774 <br />Protect Hours, Earth moving 19 <br />