Laserfiche WebLink
iii iuiiiiiiiiiiiii <br />999 <br />• West Ridge Liability <br />RECLAMATION CATEGORY Units Cost/unit <br />Final Pit Area Grading <br />West Ridge 1135 ft $123.78 $ <br />Spoil Grading <br />West Ridge 2.79 ac $1,894.26 $ <br />Final Grading <br />West Ridge 16.6 ac $1,650.44 $ <br />Center Ridge 15.6 ac $1,650.44 $ <br />Drainage Restablishment <br />West Ridge $ <br />Sediment Pond Removal <br />West Ridge Pond $ <br />Topsoil Replacement <br />West Ridge 77.8 ac $1,443.20 $ <br />Revegetation <br />West Ridge <br />Fertilizer 188 ac $46.03 $ <br />Cover Crop 188 ac $74.23 $ <br />Discing 188 ac $59.31 $ <br />Contour Furrow 188 ac $29.42 $ <br />Permanent Mix 188 ac $208.13 $ <br />Reseeding 200.9 ac $208.13 $ <br />• Center Ridge <br />Permanent Mix 15.6 $208.13 $ <br />East Ridge <br />Permanent Mix 37.5 $208.13 $ <br />Subtotal <br />CONTINGENCIES, PROF. SERVICES, MGMT COSTS <br />A Mobilization 8 Demobilization 10% of Line Items <br />B Contingencies 10% of Line Items <br />C Hard Costs Line Items +A+B <br />D Engineering Costs 10% of Item C <br />E Reclamation Mgt 8 Admin 5.1 % of Item C <br />F Profit & Overhead 18.5% of Item C <br />G Contractor Supervision 2.5% of Item C <br />Total <br />Total <br />140,490 <br />5,285 <br />27,397 <br />25,747 <br />372,565 <br />23,400 <br />112,281 <br />8,654 <br />13,955 <br />11,150 <br />5,531 <br />39,128 <br />41,813 <br />3,247 <br />7,805 <br />~~.~ <br />~~~'~ <br />$ 838,449 <br />$ 83,845 <br />$ 83,845 <br />$1, 006,139 <br />$ 100,614 <br />$ 51,313 <br />$ 186,136 <br />$ 25,153 <br />$1,369,355 <br />Bond Release Amounts <br />Phase I (1998) 80% of Area Total $ 821,613 <br />Remaining Reclamation Categories <br />Z Sediment Pond Removal ~~~ <br />pal West Ridge Pond $ 23,400 <br />°~S Revegetation <br />. ~rp5 West Ridge <br />~~,`~ G Fertilizer 188 ac $46.03 $ 8,654 <br />Page 1 of 2 <br />