REV01346

• Permit No: C1980007
• IBM Index Class Name: Revision
• Doc Date: 8/14/1997
• Doc Name: WEST ELK MINE C-80-007 MR 220 MATERIALS STORAGE BENCH EXPANSION
• From: DMG
• To: MIKE BOULAY
• Type & Sequence: MR220
• Media Type: D
• Archive: No

ESTIMATING FORM - REVEGETATION WORR cont'd
Filename C007 -'!'! sheet 2 of 2
B. SHRUB S TREE TRANSPLAMS
•°-_•••••---••-•--•••--'•••- MATERIAL:[ PLANTING: i $/PERT. I TOTAL TOTAL
SPECIES NAME I QUAN./ACRE I STOCK 'CYPE 6 SIZE I$/PLAN[ I$/PLAKO I PELLET 1 5/PLANS ~ 5/ACRE
No transplants requi red I I I 50.00
I I I I I I I
I I I I I I I
I I I I I I I
I I I I I I I
I I I I I I I
I I I I I I I
Total transplant cost/acre: $0.00
C. SEEDBED PREPARATION
Tilling me [hod pl: disc harrowing ••
k2:
D. SEED APPLICATION
Seeding method: broadcast seeding ('93 contr. datal
E. FERTILIZING
............... FERTILIZER / FOIL AMENDMENT
Materials used. pl: artmionium sulfate (21-0-0 v/29f E)
p2:
k3:
Application method pl: push broadcast spreader ••
p2:
F. MULCHING
$96.80
Total cost/acre: $96 .80
Total <ost/acre: -•5750 00-
I UNITS/ACRE I UNIT
I I $/UNIT I $/ACRE
I...--°.....•
50.00
I ----....-
I Pound
I -I-...---..I .
$0.21 I
I I ........
510 ....
.50
I
Total I
materials I I
tort/acre:
510
.50
59A.75
Total application cost/acre: 549.35
MULCH / NETTING / OTHER MATERIALS I UNITS/ACRE I UNIT I 5/UNIT
I 5/ACRE

Materials Used pl: .................................................I
BC raw (delivered) - ton • .._.....--I-.....--.I.
...-----....
I 2.00 [on I $75.28 I .._.....
$150 -...
.56
p2: I I I I
pl: I I I I
pa: I I I
................................................. I-...........I--......--I....__...I-
Total materials cost/acre: .--.....
5150 ---.
.56
Application method pl: crimping (with tractor) 541 .41
p2: power mulcher (hay spr. 1^ deep) •• ~ 560 .11
pl:
Total application cost/acre: 5101 .52
G. JOB COST ---••--- -•••
To[al•area to be seeded : 17.60 acres. Total 5/acre 591'1.02 Total In 1[Sal Job Cost• $12,471 .54
Ee[ima[ed failure rate : SO.OOf of area. Total 5/acres 5568.19 Toca1 Reseeding Costs 51,863 .79
• Reseeding cost items: A D E GRAND TOTAL JOB COST - 516,379 .97