Laserfiche WebLink
CIRCES Cost Estimating Software <br />Date : 19-Mar-2007 Permit or jab no.: M-1983-102 Site : Thompson Properties <br />User : ESC Abbreviation : none State : Colorado <br /> Filename : M102-000 County : Grand <br /> Agency or organization name :DRMS <br /> Permit or job action :AM-02 <br />.. - ,. <br />< <br />_. <br />'ASK LIST (DIRECT COSTSI <br /> <br /> <br />ORM <br /> <br />_. <br />FLEET , <br /> <br /> <br />TASK <br />; <br />_.:. <br />DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Reduce Highwall to 2h:1v dozer 2 85.1 $29,601 <br />002 -Reshape Pit Floor grader 1 31.1 $2,622 <br />003 -Replace Topsoil on Slope scraped 1 10.9 $6,365 <br />004 -Hydroseedslopesat2h:ly revege 2 40.0 $14,890 <br />005 -Revegetate pit Boor (in the event not reclaimed to indusMal) revege 2 40.0 $28,859 <br />006 -MobilizatioNDemobilization mobilize 1 4.5 $6,824 <br />007 -Maintenance on 2h:1 v Slope dozer 1 29.11 $4.814 <br />• inGudes inflatbn factor adjusMenl of : NA <br />SUBTOTALS :~ 240.5 <br />TOTAL DIRECT COST' <br />OVERHFJID AND PROFIT - Liability Ir1SUfanCe : 2.02 % Of dlrBCt total = $1,898 <br />Performance bond : 1.05 % of direct total = $987 <br />Job superintendent : NA' NA NA total = NA <br />Profit : 10.00 % of direct total = $9,398 <br />• not required (ar eqp. operator serves as superl TOTAL O 8 P = $12, 283 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct*08P)= $106,258 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total = $0 <br />Engineering work and/or contracUbid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $5,313 <br />CONTINGENCY- NA' NA total= NA <br />•conOrryAsxiesattovMed rarat tasklevel TOTAL INDIRECT COST= $17,595 <br />TOTAL BOND AMOUNT (direct + Indirect) _ $111,570 <br />