Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : O1-Aug-2002 <br />User: JDi <br />Permit or job no.: M-7980-793 <br />Abbreviation : none <br />Filename : M793.000 <br />Agency or organization name : DMG <br />Permit or job action :Final Reclamation <br />TASK LIST (DIRECT COSTSI <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />001 -Cuf benches/furrows info the Fong slope dozer i 12.0 $1,404 <br />002 -Replace topsoil on the outslopes dozer 1 11.0 $1,269 <br />003 -replace topsori on the pit floc truckt 3 34.0 $7,095 <br />004 -Rip piI floor dozer 1 45.0 $5,599 <br />005 -re-seed disturbed areas revege 7 80.0 $34,806 <br />006 -Mob/demob equipment mobilize 5 5.0 $1,954 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS. 187.0 $52,127 <br />intludes inNation factor adjustment of : NA % TOTAL DIRECT COST • ~ $52,127 <br />INDIRECT COS <br />ovERHEAO AND PROFIT Liability insurance : 1.55 % of direct total = $808 <br />Performance bond : 1.05 % of direct total . $547 <br />Job superintendent : 93.50 hrs"...$/hr $33.88 total = $3,168 <br />Profit : 10.00 90 of direct total = $5,213 <br />'assume net hours=50%o![ask hours TOTALO&P= $9,736 <br />CONTRACT AMOUNT (direct • O & P) . $61, 863 <br />PROJECT MANAGEMENT <br />Engineering work andlor contracUbid preparation : 4.25 % of entr. NA total = $2,629 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $3,093 <br />coNTINGENCV- NA" NA total= NA <br />'GOntlngencies acrounletl for at lack level TOTAL INDIRECT COST= $15,458 <br />TOTAL BOND AMOUNT (direct + indirect) = 567,585 <br />~~unrD ~ X67 6•C~ <br />Site :Sokol Pii <br />State :Colorado <br />County : E! Paso <br />