PERMFILE70332

• Permit No: M2006027
• IBM Index Class Name: Permit File
• Doc Date: 8/10/2006
• Doc Name: Initial Reclamation Liability Estimate
• From: DRMS grm
• To: Dirt Merchants Construction
• Media Type: D
• Archive: No

CIRCES Cost Estimating Software
COST SUMMARY FORM
Date : 10-Aug-2006 Permit or job no.: M-2006-027 Site :Wells Pit
User : GRM Abbreviation : none State :Colorado
Filename : M027-000 County :Delta
Agency or organization name :Division Of Reclamation, Mining And Safety
Permit or job action :Initiat Reclamation Liability Estimate - 2006
TASK LIST (DIRECT COSTS)
NO. TASK DESCRIPTION FORM
USED FLEET
SIZE TASK
HOURS DIRECT
COST
01a -establish 3:1 slopes in pit area dozer 1 28.4 $3,857
02a ,-rip 1.5 acres prior to topsoiling ripper 1 5.0 $707
03a -push topsoil over 1.5 acres dozer 1 9.8 $1,327
04a -vegetate 1.5 acres to oats and alfalfa revege 1 16.0 $96e
05a '-Initial Reclamation Mobilization mobilize 3 2.5 _ $70G
_
06a ;secondary seeding mobilization mobilize 2 2.44 $284

'
- - -

--
- --
--
- -- - -
- I
-
-- - ---

-~ -
-- I - -

suaTOTALS: 64.4 $7,837
mdudes mflahon factorad7ustmenrof. NA
INDIRECT COSTS
ovERHEADAND PROFIT- Liability insurance
Performance bond :_
Job superintendent
Profit
not required (or eqp. operator serves as super.)
LEGAL -ENGINEERING -PROJECT MANAGEMENT -
Financial warranty processing (legal/related costs)
Engineering work and/or contracUbid preparation
Reclamation management andfor administration
CONTINGENCY -
contingencies accountetl for at task level
2.02
1.05
NA`
10.00
500.00
NA
5.00
NA'
of direct total =
of direct total =
NA NA total =
of direct total =
TOTAL O 8 P =
CONTRACT AMOUNT (direct i O & P) _
total $ NA total =
NA NA total =
of Intr. NA total =
NA total =
TOTAL INDIRECT COST =
TOTAL BOND AMOUNT (direct + indirect) _
$158
$82
NA
$7B4
$1,024
$8, 861
$500
NA
_ $443
NA
$1,967
$9,804