Laserfiche WebLink
CIRCES Cost Estimatinta Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />TASK LIST (DIRECT COSTSI <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />01a -cut and fill 10 foot highwalls to 3.'1 slope dozer 1 7.1 $195 <br />02a -rIp 10 acres of pit floor and compacted areas ripper 1 17.1 $2,940 <br />03a -push overburden into place dozer 1 48.0 $8,002 <br />04a -push topsoil into place dozer 1 16.0 $2,651 <br />05a -push plant materiaU media back into place dozer 1 0.8 $132 <br />06a -reveg of 20 acres revege 1 20.0 $14,687 <br />07a -initial mobilization to site mobilize 4 2.2 $646 <br />OSa -secondary seeding mobilization mobilize 2 2.1 $250 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />suBTOrgts: 107.5 $29,503 <br />" includes intlalion factor adjustment of : NA % TOTAL DIRECT COST' _ $29,503 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT- Liability InSUranCe : 2.02 % Of direct total = $596 <br />Performance bond : 1.05 % of direct total = $310 <br />Job superintendent : NA* NA NA total = NA <br />Profit : 10.00 % of direct _ <br />total = _ _ <br />$2,950 <br />'not required (or eqp. operator serves as super) TOTAL O 8 P = $$ 656 <br />LEGAL -ENGINEERING -PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O 8 P) _ ~$33, 359 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500 <br />Engineering work and/or contracUbid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $1,668 <br />CONTINGENCY- NA` NA total= NA <br />'contingencies accounted for at task level TOTAL INDIRECT COST= $6,024 <br />TOTAL BOND AMOUNT (direct + indirect) _ $35,527 <br />