Laserfiche WebLink
IRCES Cost Estimatinst Software <br />PROJECT IDENTIFICATION <br />Date : 19Jun-2(708 <br />User : ESC <br />Permit ar job no.: IN-200ti-003 <br />Abbreviation : none <br />Filename : M003-000 <br />Agency or organization name :DMG <br />Permit orjob action :New 1 <br /> <br />TASK »., _... <br />LIST (DIRECT COSTS( <br />FORM <br />FLEET <br />TASK <br />DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Rep/ace 10"o/Topsoil onPhasel screperl 1 13. $10,401 <br />002 -Phase ll- Pump Pit to Facilitate Reclama8on pumping 2 447.3 511,472 <br />003 -Phase ll- BackBll Pif with Overburden Iron Baseline Sfte scraped 1 470.8 5634,967 <br />004 -Phase 11- Replace 10" Topsol on 10 Acres scraped 1 16.3 512,305 <br />005 -Rip Stockpile 8 Landscape Sales Areas dpper 1 17.0 52,896 <br />008 -Replace Topsoil in Stockpile Area and Sales Area screperl 1 13.8 $10,460 <br />007 -Structurel Derrroldlon demolish 1 20. 58,053 <br />008 -Phase ill- Sluny Wall Cost (4120% (3,280 /I Q 30'd. • 31v.) NA 1 500. $84,944 <br />009 -Revegetate Allected Areas ravage 1 60. $17,324 <br />non _11lnl.ilisnlMn/Mmnhilimtinn mobilize 1 9.7 $15,733 <br />• inUUdea inflation (actor edjustmeM of : NA <br />INDIRECT COSTS <br /> <br />OVERNEAD AND PROFIT - Llabilily insurance : 2.02 <br />Performance bond : 1.05 <br />Job superintendent : NA• <br />Profit : 10.00 <br />• not requimd (or eqp. operator senrea as super.) <br />LEGAL-ENGINEERING-PROJECTMANAGEMENT- <br />Financial warranty processing (legal/related costs) <br />Engineedng work and/or contrect/bid preparation : 4.25 <br />Reclamation management and/or administration : 5.00 <br />Site :Parker-Dersham She <br />State :Colorado <br />County :Weld <br />SUBTOTALS: 1,569.0 <br />TOTAL DIRECT COST <br />%ofdirect total= $15,929 <br />_ <br />% of direct fatal = $8,280 <br />_ <br />NA NA total = NA <br />% 01 direct total = 578,858 <br /> TOTAL08P= $103,064 <br />CONTRACT AMOUNT (direct ~ O 8 P) _ $691,619 <br /> total = <br />%o/cntr NA total= $37,894 <br />_ <br />% of Intr. NA total = $44, 581 <br />CONTINGENCY • NA" NA [Oral = ~~^ <br />•contlnpNClea accounted ror of leak level TOTAL INDIRECT COST= $183,539 <br />TOTAL BOND AMOUNT (direct+ IndlreLk) = 5974,094 <br />