Laserfiche WebLink
CIRCES Cost Estimating Software <br />Date <br />User <br />16-Sep-2005 Permit or job no.: BUICK <br />JRS Abbreviation : none <br /> Filename : BICK-000 <br />Agency or organization name :Colorado Division Of Minerals And Ge <br />Permit or job action :Notice of Intent X-2005-225-01 <br />Site :Buick Project <br />State :Colorado <br />County :Elbert <br />TASK LIST (DIRECT COSTS( FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />X01 -Plug and Sea131 Explo2tion Holes and Associated Core Holes borehole 1 92.0 $30,686 <br />X02 -Reseed Cutting Dispersal Areas revege 1 1.0 $839 <br />includes inflation factor adjustment of : NA <br />SUBTOTALS: 93.00 $31,525 <br />TOTAL DIRECT COST •= $31,525 <br />OVERHEAD AND PROFIT- Llabilty InSUranCe : 2.02 % Of d%2Cf total = $637 <br />Performance bond : 1.05 % of direct total = $331 <br />Job superintendent : 46.50 hrs'...$/hr $37.50 total = $1,744 <br />Profit : 10.00 % of di2ct total = $3,152 <br />'assume net hours = 50% of task hours TOTAL O & P = $5, 864 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+08P)= $37,389 <br />Financial warranty processing (legal/related costs) : NA NA NA total = $0 <br />Engineering work and/or contracUbid preparation : 4.25 % of cntr. NA total = $1,589 <br />Reclamation management and/or administration : 6.00 % of cntr. NA total = $2,243 <br />CONTINGENCY- NA' NA total = NA <br />'contingencies accounted ror at task level TOTAL INDIRECT COST= $9,696 <br />TOTAL BOND AMOUNT (direct+ indirect) _ $41,221 <br />